| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
690,905 | 414,334 | 315,147 | 662,355 | 1,475,137 |
| Cost of Revenue
|
-301,948 | -210,286 | -156,682 | -218,227 | -364,045 |
|
Gross Profit
|
388,957 | 204,048 | 158,465 | 444,128 | 1,111,092 |
| Selling, General and Administrative Expenses
|
-34,502 | -30,195 | -25,787 | -49,847 | -37,864 |
|
Exploration Expenses
|
-932 | -944 | -870 | -21,210 | -6,961 |
|
Accretion of Asset Retirement Obligation
|
-2,725 | -2,725 | -2,288 | -2,759 | -3,515 |
| Other Income/Expense, Operating
|
-155,017 | -118,106 | -104,007 | -180,083 | -302,618 |
|
Operating Income/Expenses
|
-193,176 | -151,970 | -132,952 | -253,899 | -350,958 |
|
Total Operating Profit/Loss
|
195,781 | 52,078 | 25,513 | 190,229 | 760,134 |
| Total Net Finance Income/Expense
|
-15,619 | -4,515 | -3,267 | -16,281 | -28,088 |
| Net Investment Income
|
-88,228 | 42,066 | 18,859 | 52,770 | -29,819 |
| Irregular Income/Expenses
|
-3 | 13 | 152 | 524,901 | 7,055 |
|
Other Income/Expense, Non-Operating
|
0 | 3,705 | 2,673 | -320 | 743 |
|
Non-Operating Income/Expenses, Total
|
-103,850 | 41,269 | 18,417 | 561,070 | -50,109 |
|
Pretax Income
|
91,931 | 93,347 | 43,930 | 751,299 | 710,025 |
| Provision for Income Tax
|
-22,769 | -23,332 | -9,647 | -88,192 | -28,939 |
|
Net Income from Continuing Operations
|
69,162 | 70,015 | 34,283 | 663,107 | 681,086 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
69,162 | 70,015 | 34,283 | 663,107 | 681,086 |
|
Net Income after Non-Controlling/Minority Interests
|
69,162 | 70,015 | 34,283 | 663,107 | 681,086 |
|
Net Income Available to Common Stockholders
|
69,162 | 70,015 | 34,283 | 663,107 | 681,086 |
|
Diluted Net Income Available to Common Stockholders
|
69,162 | 70,015 | 34,283 | 663,107 | 681,086 |
|
Common Dividend per Share
|
-- | -- | -- | 0.10 | 0.50 |
| Basic EPS
|
0.34 | 0.35 | 0.20 | 3.84 | 4.36 |
| Diluted EPS
|
0.34 | 0.35 | 0.20 | 3.82 | 3.88 |
|
Basic Weighted Average Shares Outstanding
|
202,815.25 | 198,055 | 173,359 | 172,529 | 156,136 |
|
Diluted Weighted Average Shares Outstanding
|
210,309.75 | 202,698 | 175,366 | 173,494 | 175,483 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
105,440 | 97,862 | 47,197 | 767,580 | 738,113 |
|
EBITDA
|
307,394 | 244,036 | 155,906 | 916,247 | 942,281 |
|
Normalized EBITDA
|
376,176 | 238,121 | 178,284 | 451,157 | 895,820 |
12/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade