Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,365.9390
1,030.1930
9.7840
2,807.8850
10,000
Cost of Revenue
858.0130
295.7990
--
--
--
Gross Profit
507.9260
734.3940
--
--
--
Operating Expense
11,618.2200
14,286.7280
23,461.2690
33,747.7650
41,385.4880
Operating Income
-11,110.2940
-13,552.3340
-23,451.4850
-30,939.8800
-31,385.4880
Other Income Expense
123.1480
153.0600
19,397.8860
778.4890
437.7500
Pretax Income
-10,987.1460
-13,399.2740
-4,053.5990
-30,161.3910
-30,947.7380
Net Income Common Stockholders
-10,987.1460
-13,399.2740
-4,053.5990
-30,161.3910
-30,947.7380
Diluted NI Available to Com Stockholders
-10,987.1460
-13,399.2740
-4,053.5990
-30,161.3910
-30,947.7380
Basic EPS
-0.66
-1.20
-0.48
-4.15
-4.44
Diluted EPS
-0.66
-1.20
-0.48
-4.15
-4.44
Basic Average Shares
14,124.7180
11,178.7520
8,497.4590
7,275.3080
7,047.6500
Diluted Average Shares
14,124.7180
11,178.7520
8,497.4590
7,275.3080
7,047.6500
Total Operating Income as Reported
-11,110.2940
-13,552.3340
-23,451.4850
-30,939.8800
-31,385.4880
Total Expenses
12,476.2330
14,582.5270
23,461.2690
33,747.7650
41,385.4880
Net Income from Continuing & Discontinued Operation
-10,987.1460
-13,399.2740
-4,053.5990
-30,161.3910
-30,947.7380
Normalized Income
-10,987.1460
-13,399.2740
-24,432.9750
-30,161.3910
-30,947.7380
EBIT
-11,110.2940
-13,552.3340
-23,451.4850
-30,939.8800
-31,385.4880
EBITDA
-8,978.8290
-11,917.8480
-23,409.1600
-30,901.5170
-31,361.2860
Reconciled Cost of Revenue
858.0130
295.7990
--
--
--
Reconciled Depreciation
2,131.4650
1,634.4860
42.3250
38.3630
24.2020
Net Income from Continuing Operation Net Minority Interest
-10,987.1460
-13,399.2740
-4,053.5990
-30,161.3910
-30,947.7380
Total Unusual Items Excluding Goodwill
0
0
20,379.3760
0
0
Total Unusual Items
0
0
20,379.3760
0
0
Normalized EBITDA
-8,978.8290
-11,917.8480
-43,788.5360
-30,901.5170
-31,361.2860
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade