Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
0.1710
1.1870
Gross Profit
--
--
0
-0.1710
-1.1870
Operating Expense
7,743.3850
4,514.0330
2,577.4100
2,321.9610
1,928.6610
Operating Income
-7,743.3850
-4,514.0330
-2,577.4100
-2,322.1320
-1,929.8480
Net Non Operating Interest Income Expense
86.3480
119.7330
55.4550
64.5700
41.0520
Other Income Expense
641.1350
861.2560
677.0200
632.7640
275.4020
Pretax Income
-7,015.9020
-3,533.0440
-1,844.9350
-1,624.7980
-1,613.3940
Tax Provision
--
--
--
0
-264.8820
Net Income Common Stockholders
-7,015.9020
-3,533.0440
-1,844.9340
-1,624.7980
-1,348.5120
Diluted NI Available to Com Stockholders
-7,015.9020
-3,533.0440
-1,844.9340
-1,624.7980
-1,348.5120
Basic EPS
-0.03
-0.02
--
-0.01
-0.01
Diluted EPS
-0.03
-0.02
-0.01
-0.01
-0.01
Basic Average Shares
221,820.7020
215,896.2610
--
184,988.1400
167,760.2030
Diluted Average Shares
221,820.7020
215,896.2610
--
184,988.1400
167,760.2030
Rent Expense Supplemental
24
24
24
24
24
Total Expenses
7,743.3850
4,514.0330
2,577.4100
2,322.1320
1,929.8480
Net Income from Continuing & Discontinued Operation
-7,015.9020
-3,533.0440
-1,844.9340
-1,624.7980
-1,348.5120
Normalized Income
-7,015.9020
-3,533.0440
-1,844.9340
-1,627.2980
-1,295.7565
Interest Income
86.3480
119.7330
55.4550
64.5700
41.0520
Net Interest Income
86.3480
119.7330
55.4550
64.5700
41.0520
EBIT
-7,743.3850
-4,514.0330
-2,577.4100
-2,322.1320
-1,929.8480
EBITDA
-7,743.3850
-4,514.0330
-2,577.4100
-2,321.9610
-1,928.6610
Reconciled Cost of Revenue
--
--
0
0.1710
1.1870
Reconciled Depreciation
0
--
0
0.1710
1.1870
Net Income from Continuing Operation Net Minority Interest
-7,015.9020
-3,533.0440
-1,844.9340
-1,624.7980
-1,348.5120
Total Unusual Items Excluding Goodwill
0
--
0
2.5000
-63.1180
Total Unusual Items
0
--
0
2.5000
-63.1180
Normalized EBITDA
-7,743.3850
-4,514.0330
-2,577.4100
-2,324.4610
-1,865.5430
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
0
-10.3625
2/28/2023 - 6/29/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade