Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0.1990
Cost of Revenue
--
--
--
0
0.1800
Gross Profit
--
--
--
0
0.0190
Operating Expense
507.5200
534.5100
640.2300
1,305.2830
20,077.0510
Operating Income
-507.5200
-534.5100
-640.2300
-1,305.2830
-20,077.0320
Net Non Operating Interest Income Expense
-263.6630
-263.5510
-254.9210
-2,278.8330
-2,681.9270
Other Income Expense
378.9240
369.5230
312.0500
18,187.2660
2,391.5010
Pretax Income
-392.2590
-428.5380
-583.1010
14,603.1500
-20,367.4580
Net Income Common Stockholders
-392.2590
-428.5380
-576.2640
17,768.7980
-41,934.7370
Diluted NI Available to Com Stockholders
-392.2590
-428.5380
-576.2640
17,768.7980
-41,934.7370
Basic EPS
-0.02
-0.02
-0.03
1.30
-19.73
Diluted EPS
-0.02
-0.02
-0.03
1.29
-19.73
Basic Average Shares
23,416.1580
22,844.3350
21,120.1500
13,679.7290
2,126.9820
Diluted Average Shares
23,416.1580
22,844.3350
21,120.1500
13,774.2620
2,126.9820
Rent Expense Supplemental
--
--
--
0
62
Total Expenses
507.5200
534.5100
640.2300
1,305.2830
20,077.2310
Net Income from Continuing & Discontinued Operation
-392.2590
-428.5380
-576.2640
17,768.7980
-41,934.7370
Normalized Income
-771.1830
-798.0610
-895.1510
3,650.0364
-22,706.3590
Interest Income
--
--
--
0
657.6510
Interest Expense
263.6630
263.5510
254.9210
2,278.8330
3,339.5780
Net Interest Income
-263.6630
-263.5510
-254.9210
-2,278.8330
-2,681.9270
EBIT
-128.5960
-164.9870
-328.1800
16,881.9830
-17,027.8800
EBITDA
-128.5960
-164.9870
-328.1800
16,881.9830
-16,882.6380
Reconciled Cost of Revenue
--
--
--
0
0.1800
Reconciled Depreciation
--
--
--
0
145.2420
Net Income from Continuing Operation Net Minority Interest
-392.2590
-428.5380
-583.1010
14,562.3960
-20,367.4580
Total Unusual Items Excluding Goodwill
378.9240
369.5230
312.0500
18,187.2660
2,338.9010
Total Unusual Items
378.9240
369.5230
312.0500
18,187.2660
2,338.9010
Normalized EBITDA
-507.5200
-534.5100
-640.2300
-1,305.2830
-19,221.5390
Tax Rate for Calcs
0
0
0
0.0004
0
Tax Effect of Unusual Items
0
0
0
7,274.9064
0
12/31/2022 - 11/7/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade