Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
46,884,000
44,665,000
50,518,000
60,248,000
51,282,000
Cost of Revenue
30,641,000
28,370,000
31,023,000
37,942,000
35,552,000
Gross Profit
16,243,000
16,295,000
19,495,000
22,306,000
15,730,000
Operating Expense
7,995,000
7,879,000
8,068,000
7,715,000
6,704,000
Operating Income
8,248,000
8,416,000
11,427,000
14,591,000
9,026,000
Net Non Operating Interest Income Expense
-2,903,000
-3,170,000
-3,348,000
-2,453,000
-1,062,000
Other Income Expense
1,091,000
1,011,000
1,127,000
881,000
1,163,000
Pretax Income
6,436,000
6,257,000
9,206,000
13,019,000
9,127,000
Tax Provision
1,597,000
1,259,000
2,094,000
2,871,000
2,007,000
Earnings from Equity Interest Net of Tax
--
--
-24,000
7,000
10,000
Net Income Common Stockholders
4,891,000
5,027,000
7,100,000
10,166,000
7,131,000
Diluted NI Available to Com Stockholders
4,891,000
5,027,000
7,100,000
10,166,000
7,131,000
Basic EPS
36.08
37.10
51.46
69.60
46.84
Diluted EPS
35.98
37.00
51.24
69.26
46.56
Basic Average Shares
135,075
135,450
138,000
146,100
152,250
Diluted Average Shares
135,437.50
135,850
138,550
146,800
153,150
Total Expenses
38,636,000
36,249,000
39,091,000
45,657,000
42,256,000
Net Income from Continuing & Discontinued Operation
4,873,000
5,027,000
7,100,000
10,166,000
7,131,000
Normalized Income
4,830,143.72
4,981,469.23
7,042,059.53
10,212,768.57
6,912,571.16
Interest Expense
2,903,000
3,170,000
3,348,000
2,453,000
1,062,000
Net Interest Income
-2,903,000
-3,170,000
-3,348,000
-2,453,000
-1,062,000
EBIT
9,339,000
9,427,000
12,554,000
15,472,000
10,189,000
EBITDA
11,687,000
11,656,000
14,672,000
17,476,000
12,084,000
Reconciled Cost of Revenue
30,641,000
27,066,000
29,779,000
36,791,000
34,484,000
Reconciled Depreciation
2,348,000
2,229,000
2,118,000
2,004,000
1,895,000
Net Income from Continuing Operation Net Minority Interest
4,873,000
5,027,000
7,100,000
10,166,000
7,131,000
Total Unusual Items Excluding Goodwill
57,000
57,000
75,000
-60,000
280,000
Total Unusual Items
57,000
57,000
75,000
-60,000
280,000
Normalized EBITDA
11,630,000
11,599,000
14,597,000
17,536,000
11,804,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,143.72
11,469.23
17,059.53
-13,231.43
61,571.16
10/31/2022 - 1/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade