Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
904,200
917,000
1,217,900
902,300
1,768,700
Cost of Revenue
424,800
439,800
664,200
423,000
873,500
Gross Profit
479,400
477,200
553,700
479,300
895,200
Operating Expense
510,800
556,800
880,400
631,300
977,500
Operating Income
-31,400
-79,600
-326,700
-152,000
-82,300
Net Non Operating Interest Income Expense
-27,600
-23,600
-22,500
-13,000
-8,500
Pretax Income
-62,400
-108,600
-352,600
-164,400
-90,700
Tax Provision
5,400
-300
-26,200
-14,900
-15,100
Net Income Common Stockholders
-67,800
-108,300
-326,400
-137,600
-75,600
Diluted NI Available to Com Stockholders
-67,800
-108,300
-326,400
-137,600
-75,600
Basic EPS
-0.07
-0.08
-0.20
-0.11
-0.06
Diluted EPS
-0.07
-0.08
-0.20
-0.11
-0.06
Basic Average Shares
1,515,950
1,399,800
1,302,000
1,199,500
1,233,000
Diluted Average Shares
1,601,000
1,506,300
1,407,200
1,287,500
1,302,400
Total Operating Income as Reported
-26,700
-76,900
-325,600
-151,600
-82,200
Rent Expense Supplemental
--
--
0
200
100
Total Expenses
935,600
996,600
1,544,600
1,054,300
1,851,000
Net Income from Continuing & Discontinued Operation
-67,800
-108,300
-326,400
-137,600
-75,600
Normalized Income
-67,800
-108,300
-326,400
-146,400
-75,600
Interest Income
1,700
4,600
2,700
9,500
3,500
Interest Expense
25,700
24,600
22,400
21,200
11,300
Net Interest Income
-27,600
-23,600
-22,500
-13,000
-8,500
EBIT
-36,700
-84,000
-330,200
-143,200
-79,400
EBITDA
2,600
-29,000
-250,900
-76,900
-10,800
Reconciled Cost of Revenue
424,800
439,800
664,200
423,000
873,500
Reconciled Depreciation
39,300
55,000
79,300
66,300
68,600
Net Income from Continuing Operation Net Minority Interest
-67,800
-108,300
-326,400
-146,400
-75,600
Normalized EBITDA
2,600
-29,000
-250,900
-76,900
-10,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 3/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade