Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
54.7120
49.1970
55.0620
0
--
Gross Profit
-54.7120
-49.1970
-55.0620
0
--
Operating Expense
5,454.6940
5,040.3510
4,115.2330
3,251.6240
4,035.2130
Operating Income
-5,509.4060
-5,089.5480
-4,170.2950
-3,251.6240
-4,035.2130
Net Non Operating Interest Income Expense
-178.4620
-228.3370
-638.7920
116.6440
0
Other Income Expense
--
122.5860
-956.6370
373.8230
1,324.9960
Pretax Income
-6,033.1490
-5,195.2990
-5,765.7240
-2,761.1570
-2,710.2170
Net Income Common Stockholders
-6,033.1500
-5,195.2990
-5,765.7240
-2,761.1570
-2,710.2170
Diluted NI Available to Com Stockholders
-6,033.1500
-5,195.2990
-5,765.7240
-2,761.1570
-2,710.2170
Basic EPS
-0.02
-0.02
-0.02
-0.01
-0.02
Diluted EPS
-0.02
-0.02
-0.02
-0.01
-0.02
Basic Average Shares
364,346.1040
338,463.9560
259,618.5820
249,129.4440
178,464.7560
Diluted Average Shares
364,346.1040
338,463.9560
259,618.5820
249,129.4440
178,464.7560
Total Expenses
5,509.4060
5,089.5480
4,170.2950
3,251.6240
4,035.2130
Net Income from Continuing & Discontinued Operation
-6,033.1500
-5,195.2990
-5,765.7240
-2,761.1570
-2,710.2170
Normalized Income
-5,491.5530
-5,121.5690
-4,809.0870
-2,761.1570
-2,710.2170
Interest Income
--
--
1.1350
116.6440
0
Interest Expense
178.4620
228.3370
605.0250
0
--
Net Interest Income
-178.4620
-228.3370
-638.7920
116.6440
0
EBIT
-5,854.6870
-4,966.9620
-5,160.6990
-2,761.1570
-4,035.2130
EBITDA
-5,799.9750
-4,917.7650
-5,105.6370
-2,761.1570
-4,035.2130
Reconciled Cost of Revenue
54.7120
49.1970
55.0620
0
--
Reconciled Depreciation
54.7120
49.1970
55.0620
0
--
Net Income from Continuing Operation Net Minority Interest
-6,033.1500
-5,195.2990
-5,765.7240
-2,761.1570
-2,710.2170
Total Unusual Items Excluding Goodwill
-541.5970
-73.7300
-956.6370
--
--
Total Unusual Items
-541.5970
-73.7300
-956.6370
--
--
Normalized EBITDA
-5,258.3780
-4,844.0350
-4,149
-2,761.1570
-4,035.2130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade