Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
Total Revenue
10,802.7280
10,078.7980
7,920.4610
3,951.0740
Cost of Revenue
7,996.6860
7,576.0490
4,912.2810
1,551.2950
Gross Profit
2,806.0420
2,502.7490
3,008.1800
2,399.7790
Operating Expense
14,322.8420
11,098.2180
1,851.4680
3,656.5180
Operating Income
-11,516.8000
-8,595.4690
1,156.7120
-1,256.7390
Net Non Operating Interest Income Expense
2.2730
0.5500
1.1740
0.5490
Other Income Expense
26.4590
28.9250
37.0770
-1.6340
Pretax Income
-11,488.0680
-8,565.9940
1,194.9630
-1,257.8240
Tax Provision
-39.0200
76.1710
98.1580
0
Net Income Common Stockholders
-11,449.0480
-8,642.1650
1,096.8050
-1,257.8240
Diluted NI Available to Com Stockholders
-11,449.0480
-8,642.1650
1,096.8050
-1,257.8240
Basic EPS
-9.10
-8.32
1.00
-1.15
Diluted EPS
-9.10
-8.32
1.00
-1.15
Basic Average Shares
1,257.8120
1,032.9530
1,093.7500
1,093.7500
Diluted Average Shares
1,257.8120
1,032.9530
1,093.7500
1,093.7500
Total Operating Income as Reported
-11,516.8030
-8,596.3110
1,156.2140
-1,258.7330
Total Expenses
22,319.5280
18,674.2670
6,763.7490
5,207.8130
Net Income from Continuing & Discontinued Operation
-11,449.0480
-8,642.1650
1,096.8050
-1,257.8240
Normalized Income
-11,396.5300
-8,598.1630
1,096.8050
-1,257.8240
Interest Income
2.2730
0.5500
1.1740
0.5490
Net Interest Income
2.2730
0.5500
1.1740
0.5490
EBIT
-11,516.8000
-8,595.4690
1,156.7120
-1,256.7390
EBITDA
-11,237.4060
-8,562.4860
1,165.0580
-1,249.3560
Reconciled Cost of Revenue
7,996.6860
7,576.0490
4,912.2810
1,551.2950
Reconciled Depreciation
279.3940
32.9830
8.3460
7.3830
Net Income from Continuing Operation Net Minority Interest
-11,449.0480
-8,642.1650
1,096.8050
-1,257.8240
Total Unusual Items Excluding Goodwill
-52.6970
-52.6970
0
0
Total Unusual Items
-52.6970
-52.6970
0
0
Normalized EBITDA
-11,184.7090
-8,509.7890
1,165.0580
-1,249.3560
Tax Rate for Calcs
0
0.0002
0.0001
0
Tax Effect of Unusual Items
-0.1790
-8.6950
0
0
9/30/2023 - 8/8/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade