Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
2,253.1450
287.1720
0
Cost of Revenue
--
147.8290
0
Gross Profit
--
139.3430
0
Operating Expense
5,627.4380
4,430.8040
6,124.8670
Operating Income
-3,522.1220
-4,291.4610
-6,124.8670
Net Non Operating Interest Income Expense
-1,090.2640
-47.4360
-43.8190
Other Income Expense
-8,755.3840
-8,780.5810
3,177.6160
Pretax Income
-13,367.7700
-13,119.4780
-2,991.0700
Net Income Common Stockholders
-13,082.2820
-12,888.3670
-2,991.0700
Diluted NI Available to Com Stockholders
-13,082.2820
-12,888.3670
-2,991.0700
Basic EPS
-0.13
-0.13
-0.04
Diluted EPS
-0.13
-0.13
-0.04
Basic Average Shares
107,273.8320
99,460.6450
79,745.9830
Diluted Average Shares
107,273.8320
99,460.6450
79,745.9830
Total Operating Income as Reported
-12,299.7190
-13,069.3280
-2,977.8890
Total Expenses
5,775.2670
4,578.6330
6,124.8670
Net Income from Continuing & Discontinued Operation
-13,082.2820
-12,888.3670
-2,991.0700
Normalized Income
-4,326.8980
-4,107.7860
-6,168.6860
Interest Income
--
0.5540
1.4140
Interest Expense
1,090.2640
47.9900
45.2330
Net Interest Income
-1,090.2640
-47.4360
-43.8190
EBIT
-12,277.5060
-13,071.4880
-2,945.8370
EBITDA
-10,809.0200
-12,923.6590
-2,945.8370
Reconciled Cost of Revenue
--
147.8290
0
Reconciled Depreciation
1,468.4860
147.8290
0
Net Income from Continuing Operation Net Minority Interest
-13,082.2820
-12,888.3670
-2,991.0700
Total Unusual Items Excluding Goodwill
-8,755.3840
-8,780.5810
3,177.6160
Total Unusual Items
-8,755.3840
-8,780.5810
3,177.6160
Normalized EBITDA
-2,053.6360
-4,143.0780
-6,123.4530
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade