Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
253.6810
377.2280
860.3420
1,743.6220
443.9160
Cost of Revenue
262.5480
526.4840
1,270.0080
879.1160
199.5000
Gross Profit
-8.8670
-149.2560
-409.6660
864.5060
244.4160
Operating Expense
2,222.6200
2,590.5080
4,941.5850
7,596.3180
6,967.7950
Operating Income
-2,231.4870
-2,739.7640
-5,351.2510
-6,731.8120
-6,723.3790
Net Non Operating Interest Income Expense
124.5950
295.7080
503.7460
792.5230
136.4230
Other Income Expense
522.4690
144.5920
267.0270
-5,652.4340
-941.1200
Pretax Income
-1,584.4230
-2,299.4640
-4,580.4780
-11,591.7230
-7,528.0760
Net Income Common Stockholders
-1,584.4230
-2,299.4640
-4,580.4780
-11,591.7230
-7,528.0760
Diluted NI Available to Com Stockholders
-1,584.4230
-2,299.4640
-4,580.4780
-11,591.7230
-7,528.0760
Basic EPS
-0.01
-0.02
-0.05
-0.14
-0.10
Diluted EPS
-0.01
-0.02
-0.05
-0.14
-0.10
Basic Average Shares
96,876.1810
92,363.5060
90,258.1090
84,265.7060
73,722.6880
Diluted Average Shares
96,876.1810
92,363.5060
90,258.1090
84,265.7060
73,722.6880
Total Expenses
2,485.1680
3,116.9920
6,211.5930
8,475.4340
7,167.2950
Net Income from Continuing & Discontinued Operation
-1,584.4230
-2,299.4640
-4,580.4780
-11,591.7230
-7,528.0760
Normalized Income
-2,106.8920
-2,444.0560
-4,847.5050
-5,939.2890
-6,586.9560
Interest Income
124.5950
295.7080
503.7460
792.5230
136.4230
Net Interest Income
124.5950
295.7080
503.7460
792.5230
136.4230
EBIT
-2,231.4870
-2,739.7640
-5,351.2510
-6,731.8120
-6,723.3790
EBITDA
-2,003.3180
-2,617.8530
-5,083.0170
-6,320.1730
-6,560.0120
Reconciled Cost of Revenue
256.1670
519.1620
1,132.2740
879.1160
187.9000
Reconciled Depreciation
228.1690
121.9110
268.2340
411.6390
163.3670
Net Income from Continuing Operation Net Minority Interest
-1,584.4230
-2,299.4640
-4,580.4780
-11,591.7230
-7,528.0760
Total Unusual Items Excluding Goodwill
522.4690
144.5920
267.0270
-5,652.4340
-941.1200
Total Unusual Items
522.4690
144.5920
267.0270
-5,652.4340
-941.1200
Normalized EBITDA
-2,525.7870
-2,762.4450
-5,350.0440
-667.7390
-5,618.8920
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 5/8/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade