Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
125.7380
32.4830
4.8060
0
--
Gross Profit
-125.7380
-32.4830
-4.8060
0
--
Operating Expense
12,903.7180
10,278.3730
4,284.0150
3,594.8600
472.8530
Operating Income
-13,029.4560
-10,310.8560
-4,288.8210
-3,594.8600
-472.8530
Net Non Operating Interest Income Expense
120.4330
109.3570
75.5570
0
0.4120
Other Income Expense
2,298.2090
1,881.1600
478.4020
-175
190
Pretax Income
-10,610.8140
-8,320.3390
-3,734.8620
-3,769.8600
-282.4410
Net Income Common Stockholders
-10,610.8140
-8,320.3390
-3,734.8620
-3,769.8600
-282.4410
Diluted NI Available to Com Stockholders
-10,610.8140
-8,320.3390
-3,734.8620
-3,769.8600
-282.4410
Basic EPS
-0.05
-0.05
-0.04
-0.11
-0.00
Diluted EPS
-0.05
-0.05
-0.04
-0.11
-0.00
Basic Average Shares
205,581.6780
171,233.6080
101,801.8610
33,270.0360
82,845.0410
Diluted Average Shares
205,581.6780
171,233.6080
101,801.8610
33,270.0360
82,845.0410
Total Expenses
13,029.4560
10,310.8560
4,288.8210
3,594.8600
472.8530
Net Income from Continuing & Discontinued Operation
-10,610.8140
-8,320.3390
-3,734.8620
-3,769.8600
-282.4410
Normalized Income
-10,610.8140
-8,320.3390
-3,734.8620
-3,594.8600
-282.4410
Interest Income
147.1180
121.0830
84.4560
0
0.4120
Interest Expense
26.6850
11.7260
8.8990
0
--
Net Interest Income
120.4330
109.3570
75.5570
0
0.4120
EBIT
-10,584.1290
-8,308.6130
-3,725.9630
-3,769.8600
-472.8530
EBITDA
-10,363.6680
-8,181.4070
-3,721.1570
-3,769.8600
-472.8530
Reconciled Cost of Revenue
125.7380
32.4830
4.8060
0
--
Reconciled Depreciation
220.4610
127.2060
4.8060
0
--
Net Income from Continuing Operation Net Minority Interest
-10,610.8140
-8,320.3390
-3,734.8620
-3,769.8600
-282.4410
Total Unusual Items Excluding Goodwill
--
--
0
-175
0
Total Unusual Items
--
--
0
-175
0
Normalized EBITDA
-10,363.6680
-8,181.4070
-3,721.1570
-3,594.8600
-472.8530
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade