Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
79,363
79,467
62,383
78,190
67,593
Operating Income
-79,363
-79,467
-62,383
-78,190
-67,593
Net Non Operating Interest Income Expense
8,568
9,675
12,795
11,328
--
Other Income Expense
--
--
--
11,328
4,285
Pretax Income
-70,795
-69,792
-49,588
-66,862
-63,308
Net Income Common Stockholders
-70,795
-69,792
-49,588
-66,862
-63,308
Diluted NI Available to Com Stockholders
-70,795
-69,792
-49,588
-66,862
-63,308
Basic EPS
-1.18
-1.22
-0.88
-1.19
-1.14
Diluted EPS
-1.18
-1.22
-0.88
-1.19
-1.14
Basic Average Shares
59,912.18
57,330.19
56,587.14
55,984.67
55,707.52
Diluted Average Shares
59,912.18
57,330.19
56,587.14
55,984.67
55,707.52
Total Operating Income as Reported
-79,363
-79,467
-62,383
-78,190
-67,593
Total Expenses
79,363
79,467
62,383
78,190
67,593
Net Income from Continuing & Discontinued Operation
-70,795
-69,792
-49,588
-66,862
-63,308
Normalized Income
-70,795
-69,792
-49,588
-66,862
-63,308
Interest Income
8,568
9,675
12,795
11,328
--
Net Interest Income
8,568
9,675
12,795
11,328
--
EBIT
-79,363
-79,467
-62,383
-78,190
-67,593
EBITDA
-78,744
-78,845
-61,787
-77,653
-67,187
Reconciled Depreciation
619
622
596
537
406
Net Income from Continuing Operation Net Minority Interest
-70,795
-69,792
-49,588
-66,862
-63,308
Normalized EBITDA
-78,744
-78,845
-61,787
-77,653
-67,187
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade