Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
3,230.2090
3,833.8530
2,092.8190
Cost of Revenue
1,328.7090
2,082.9680
1,110.6980
Gross Profit
1,901.5000
1,750.8850
982.1210
Operating Expense
4,416.3020
5,009.3400
5,534.7250
Operating Income
-2,514.8020
-3,258.4550
-4,552.6040
Net Non Operating Interest Income Expense
-4,258.4500
-4,330.4760
-1,771.4250
Other Income Expense
-94.5780
41.5400
-60.6260
Pretax Income
-6,867.8300
-7,547.3910
-6,384.6550
Tax Provision
--
--
0
Net Income Common Stockholders
-6,867.8300
-7,547.3910
-6,384.6550
Diluted NI Available to Com Stockholders
-6,867.8300
-7,547.3910
-6,384.6550
Basic EPS
-0.05
-0.06
-0.06
Diluted EPS
-0.05
-0.06
-0.06
Basic Average Shares
148,503.1110
136,607.6050
114,897.0550
Diluted Average Shares
148,503.1110
136,607.6050
114,897.0550
Total Operating Income as Reported
-4,654.4100
-5,249.6310
-5,953.5130
Total Expenses
5,745.0110
7,092.3080
6,645.4230
Net Income from Continuing & Discontinued Operation
-6,867.8300
-7,547.3910
-6,384.6550
Normalized Income
-6,770.1900
-7,588.9310
-6,310.4450
Interest Expense
2,318.8350
2,309.9110
420.1020
Net Interest Income
-4,258.4500
-4,330.4760
-1,771.4250
EBIT
-4,548.9950
-5,237.4800
-5,964.5530
EBITDA
-4,535.7850
-5,223.8100
-5,834.4940
Reconciled Cost of Revenue
1,392.6670
2,082.9680
993.4760
Reconciled Depreciation
-50.7480
13.6700
130.0590
Net Income from Continuing Operation Net Minority Interest
-6,867.8300
-7,547.3910
-6,384.6550
Total Unusual Items Excluding Goodwill
-97.6400
41.5400
-74.2100
Total Unusual Items
-97.6400
41.5400
-74.2100
Normalized EBITDA
-4,438.1450
-5,265.3500
-5,760.2840
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 3/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade