| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
1,115,332 | 653,213 | 0 | 0 | 0 |
| Cost of Revenue
|
-546,947 | -350,525 | 0 | -268.76 | -50.86 |
|
Gross Profit
|
568,385 | 302,688 | 0 | -268.76 | -50.86 |
| Selling, General and Administrative Expenses
|
-83,565 | -56,686 | -13,727 | -11,485.11 | -12,018.71 |
|
Exploration Expenses
|
572 | -7,167 | -373 | -2,772.28 | -23,292 |
| Provision Expense/Write-Back
|
-- | -- | -- | -- | 1,671.62 |
| Other Income/Expense, Operating
|
-47,512 | -47,512 | 0 | -- | -- |
|
Operating Income/Expenses
|
-140,727 | -111,365 | -14,100 | -14,257.39 | -35,310.71 |
|
Total Operating Profit/Loss
|
427,658 | 191,323 | -14,100 | -14,526.16 | -35,361.57 |
| Total Net Finance Income/Expense
|
-53,685 | -38,650 | 1,525 | 2,278.02 | 951.94 |
| Net Investment Income
|
-1,012 | -1,012 | -2,592 | 1,541.83 | 2,059.94 |
| Irregular Income/Expenses
|
-2,140 | -2,140 | 0 | -957.98 | 808.64 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | -- | 0 |
|
Non-Operating Income/Expenses, Total
|
-52,072 | -41,802 | -1,067 | 2,861.86 | 3,820.53 |
|
Pretax Income
|
375,586 | 149,521 | -15,167 | -11,664.30 | -31,541.04 |
| Provision for Income Tax
|
-134,030 | -42,711 | 0 | -- | -- |
|
Net Income from Continuing Operations
|
241,556 | 106,810 | -15,167 | -11,664.30 | -31,541.04 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
241,556 | 106,810 | -15,167 | -11,664.30 | -31,541.04 |
|
Net Income after Non-Controlling/Minority Interests
|
241,556 | 106,810 | -15,167 | -11,664.30 | -31,541.04 |
|
Net Income Available to Common Stockholders
|
241,556 | 106,810 | -15,167 | -11,664.30 | -31,541.04 |
|
Diluted Net Income Available to Common Stockholders
|
241,556 | 106,810 | -15,167 | -11,664.30 | -31,541.04 |
| Basic EPS
|
0.32 | 0.16 | -0.04 | -0.03 | -0.09 |
| Diluted EPS
|
0.31 | 0.15 | -0.04 | -0.03 | -0.09 |
|
Basic Weighted Average Shares Outstanding
|
808,502 | 687,819 | 398,386 | 382,703.06 | 342,905.45 |
|
Diluted Weighted Average Shares Outstanding
|
820,499 | 710,042 | 398,386 | 382,703.06 | 342,905.45 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
429,271 | 188,171 | -16,692 | -13,942.31 | -32,492.99 |
|
EBITDA
|
587,221 | 290,147 | -16,415 | -13,672.97 | -32,270.92 |
|
Normalized EBITDA
|
603,586 | 297,154 | -13,185 | -7,686.30 | -27,405.39 |
|
Normalized Income
|
252,081.05 | 111,815.44 | -11,937 | -5,677.63 | -26,675.52 |
12/31/2022 - 10/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade