Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
811.0900
811.0900
308.1190
--
858.1990
Gross Profit
811.0900
811.0900
308.1190
--
858.1990
Operating Expense
19,751.3750
19,751.3750
7,047.6240
6,792.2800
16,804.2830
Operating Income
-18,940.2850
-18,940.2850
-6,739.5050
-6,792.2800
-15,946.0840
Net Non Operating Interest Income Expense
1,017.7010
1,017.7010
-102.9920
-388.9710
-1,790.3930
Other Income Expense
-2,432.3810
-2,432.3810
-4,886.2610
-10,056.1770
6,613.2780
Pretax Income
-20,354.9650
-20,354.9650
-11,728.7580
-17,237.4280
-11,123.1990
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-20,354.9650
-20,354.9650
-11,728.7580
-17,237.4280
-11,123.1990
Basic EPS
-0.01
-0.01
-0.00
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.00
-0.01
-0.02
Basic Average Shares
3,519,047.3340
3,519,047.3340
2,485,578.6750
1,212,784.6210
592,885.3140
Diluted Average Shares
3,519,047.3340
3,519,047.3340
2,485,578.6750
1,212,784.6210
592,885.3140
Net Income from Continuing & Discontinued Operation
-20,354.9650
-20,354.9650
-11,728.7580
-17,237.4280
-11,123.1990
Normalized Income
-18,926.9650
-18,926.9650
-7,081.9660
-17,237.4280
-11,123.1990
Interest Income
1,057.1040
1,057.1040
69.4220
--
--
Interest Expense
39.4030
39.4030
172.4140
388.9710
1,790.3930
Net Interest Income
1,017.7010
1,017.7010
-102.9920
-388.9710
-1,790.3930
EBIT
-20,315.5620
-20,315.5620
-11,556.3440
-16,848.4570
-9,332.8060
EBITDA
-20,154.7820
-20,154.7820
-11,432.5250
-15,810.1730
-8,171.2440
Reconciled Depreciation
160.7800
160.7800
123.8190
1,038.2840
1,161.5620
Net Income from Continuing Operation Net Minority Interest
-20,354.9650
-20,354.9650
-11,728.7580
-17,237.4280
-11,123.1990
Total Unusual Items Excluding Goodwill
-1,428
-1,428
-4,646.7920
--
--
Total Unusual Items
-1,428
-1,428
-4,646.7920
--
--
Normalized EBITDA
-18,726.7820
-18,726.7820
-6,785.7330
-15,810.1730
-8,171.2440
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 6/23/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade