Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Operating Expense
787.5340
1,182.5910
1,487.8700
869.8530
1,381.7880
Operating Income
-787.5340
-1,182.5910
-1,487.8700
-869.8530
-1,381.7880
Net Non Operating Interest Income Expense
-992.6210
-1,129.0790
-1,029.7010
-382.9430
-593.3860
Other Income Expense
--
-535.6790
-12,617.2970
3,898.1790
133.9930
Pretax Income
3,746.6100
-2,847.3490
-15,134.8680
2,645.3830
-1,841.1810
Tax Provision
--
0
-12.5830
376.9010
0
Net Income Common Stockholders
3,746.6100
-2,847.3490
-15,122.2850
2,268.4820
-1,841.1810
Average Dilution Earnings
--
0
0
112.9150
0
Diluted NI Available to Com Stockholders
3,746.6100
-2,847.3490
-15,122.2850
2,381.3970
-1,841.1810
Basic EPS
0.03
-0.02
-0.14
0.02
-0.02
Diluted EPS
0.03
-0.02
-0.14
0.02
-0.02
Basic Average Shares
132,349.5760
125,268.9010
111,530.7800
97,376.8730
90,650.9960
Diluted Average Shares
132,349.5760
125,268.9010
111,530.7800
101,452.8840
90,650.9960
Rent Expense Supplemental
--
--
25.8560
23.8200
22.4270
Total Expenses
787.5340
1,182.5910
1,487.8700
869.8530
1,381.7880
Net Income from Continuing & Discontinued Operation
3,746.6100
-2,847.3490
-15,122.2850
2,268.4820
-1,841.1810
Normalized Income
430.5510
-2,311.6700
-2,515.4779
-1,074.3039
-1,975.1740
Interest Expense
903.7500
1,040.2080
919.5180
336.5920
562.8290
Net Interest Income
-992.6210
-1,129.0790
-1,029.7010
-382.9430
-593.3860
EBIT
4,650.3600
-1,807.1410
-14,215.3500
2,981.9750
-1,278.3520
EBITDA
4,651.4140
-1,806.0870
-14,214.5720
2,981.9750
-1,277.4750
Reconciled Depreciation
1.0540
1.0540
0.7780
0
0.8770
Net Income from Continuing Operation Net Minority Interest
3,746.6100
-2,847.3490
-15,122.2850
2,268.4820
-1,841.1810
Total Unusual Items Excluding Goodwill
5,526.7650
-535.6790
-12,617.2970
3,898.1790
133.9930
Total Unusual Items
5,526.7650
-535.6790
-12,617.2970
3,898.1790
133.9930
Normalized EBITDA
-875.3510
-1,270.4080
-1,597.2750
-916.2040
-1,411.4680
Tax Rate for Calcs
0.0004
0
0
0.0001
0
Tax Effect of Unusual Items
2,210.7060
0
-10.4899
555.3931
0
11/30/2022 - 11/22/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade