Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
29.7350
26.3130
24.3400
22.7390
23.5640
Gross Profit
-29.7350
-26.3130
-24.3400
-22.7390
-23.5640
Operating Expense
2,957.4650
2,152.0360
1,429.6860
1,697.9170
1,536.8530
Operating Income
-2,987.2000
-2,178.3490
-1,454.0260
-1,720.6560
-1,560.4170
Net Non Operating Interest Income Expense
141.5040
119.2970
92.7420
133.2800
97.2380
Other Income Expense
265.9980
-3,130.3610
-9,894.5470
94
11
Pretax Income
-2,579.6980
-5,189.4130
-11,255.8310
-1,493.3760
-1,452.1790
Tax Provision
-581.3670
-850.3590
-1,114.1170
-105.4650
-398.4580
Net Income Common Stockholders
-1,998.3310
-4,339.0540
-10,141.7140
-1,387.9110
-1,053.7210
Diluted NI Available to Com Stockholders
-1,998.3310
-4,339.0540
-10,141.7140
-1,387.9110
-1,053.7210
Basic EPS
0.00
-0.01
-0.03
0.00
-0.00
Diluted EPS
0.00
-0.01
-0.03
0.00
-0.00
Basic Average Shares
429,884.2590
418,331.8810
354,519.2680
323,646.3700
267,489.0200
Diluted Average Shares
429,884.2590
418,331.8810
354,519.2680
323,646.3700
267,489.0200
Total Expenses
2,987.2000
2,178.3490
1,454.0260
1,720.6560
1,560.4170
Net Income from Continuing & Discontinued Operation
-1,998.3310
-4,339.0540
-10,141.7140
-1,387.9110
-1,053.7210
Normalized Income
-2,204.3830
-1,721.6471
-1,226.5423
-1,475.2725
-1,061.7028
Interest Income
199.5290
162.3950
99.0640
140.5830
109.5400
Interest Expense
58.0250
43.0980
6.3220
7.3030
12.3020
Net Interest Income
141.5040
119.2970
92.7420
133.2800
97.2380
EBIT
-2,521.6730
-5,146.3150
-11,249.5090
-1,486.0730
-1,439.8770
EBITDA
-2,491.9390
-5,120.0020
-11,225.1690
-1,463.3340
-1,416.3130
Reconciled Cost of Revenue
29.7350
26.3130
24.3400
22.7390
23.5640
Reconciled Depreciation
29.7340
26.3130
24.3400
22.7390
23.5640
Net Income from Continuing Operation Net Minority Interest
-1,998.3310
-4,339.0540
-10,141.7140
-1,387.9110
-1,053.7210
Total Unusual Items Excluding Goodwill
265.9980
-3,130.3610
-9,894.5470
94
11
Total Unusual Items
265.9980
-3,130.3610
-9,894.5470
94
11
Normalized EBITDA
-2,757.9370
-1,989.6410
-1,330.6220
-1,557.3340
-1,427.3130
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
59.9460
-512.9541
-979.3753
6.6385
3.0182
12/31/2022 - 6/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade