Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
438.0420
Cost of Revenue
--
0
0
0
812.8820
Gross Profit
--
0
0
0
-374.8400
Operating Expense
9,681.6940
32,443.6910
1,403.9290
3,352.6070
27,784.8640
Operating Income
-9,681.6940
-32,443.6910
-1,403.9290
-3,352.6070
-28,159.7040
Net Non Operating Interest Income Expense
-8,549.2700
-6,101.7220
-56.4880
-346.1620
-148.1190
Other Income Expense
9,276.8320
13,916.1220
-129.6420
683.9880
-3,938.1740
Pretax Income
-8,954.1320
-24,629.2910
-1,590.0590
-3,014.7810
-32,245.9970
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-8,707.0060
-24,629.2910
-1,590.0590
-3,014.7810
-32,245.9970
Diluted NI Available to Com Stockholders
-8,707.0060
-24,629.2910
-1,590.0590
-3,014.7810
-32,245.9970
Basic EPS
0.01
-0.01
0.00
-0.01
-0.09
Diluted EPS
0.01
-0.01
0.00
-0.01
-0.09
Basic Average Shares
3,036,891.2220
1,948,494.8750
390,687.4590
390,626.5000
377,574.3050
Diluted Average Shares
3,145,291.2220
1,948,494.8750
390,687.4590
390,626.5000
377,574.3050
Total Operating Income as Reported
-27,459.3500
-37,271.9450
-1,408.5280
-3,362.7140
-31,389.7040
Total Expenses
9,681.6940
32,443.6910
1,403.9290
3,352.6070
28,597.7460
Net Income from Continuing & Discontinued Operation
-8,707.0060
-24,629.2910
-1,590.0590
-3,014.7810
-32,245.9970
Normalized Income
-17,982.8900
-38,693.4660
210.2040
-3,011.3830
-29,015.9970
Interest Expense
8,549.2700
6,101.7220
56.4880
346.1620
148.1190
Net Interest Income
-8,549.2700
-6,101.7220
-56.4880
-346.1620
-148.1190
EBIT
-404.8620
-18,527.5690
-1,533.5710
-2,668.6190
-32,097.8780
EBITDA
191.7500
-17,863.7060
-1,522.3400
-2,643.4040
-31,463.2320
Reconciled Cost of Revenue
--
0
0
0
812.8820
Reconciled Depreciation
596.6120
663.8630
11.2310
25.2150
634.6460
Net Income from Continuing Operation Net Minority Interest
-8,707.0060
-24,629.2910
-1,590.0590
-3,014.7810
-32,245.9970
Total Unusual Items Excluding Goodwill
9,275.8840
14,064.1750
-1,800.2630
-3.3980
-3,230
Total Unusual Items
9,275.8840
14,064.1750
-1,800.2630
-3.3980
-3,230
Normalized EBITDA
-9,084.1340
-31,927.8810
277.9230
-2,640.0060
-28,233.2320
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade