Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
9.45
0
0
0
0
Gross Profit
-9.45
0
0
0
0
Operating Expense
3,709.34
3,514.98
2,825.35
2,267.69
1,046.64
Operating Income
-3,718.79
-3,514.98
-2,825.35
-2,267.69
-1,046.64
Pretax Income
-3,719.23
-3,544.02
-4,185.47
-2,794.94
-1,161.23
Tax Provision
-0.64
-0.64
-93.47
1.52
1.50
Net Income Common Stockholders
-3,718.59
-3,543.37
-4,092
-2,796.46
-1,162.72
Diluted NI Available to Com Stockholders
-3,718.59
-3,543.37
-4,092
-2,796.46
-1,162.72
Basic EPS
-0.01
-0.01
-0.00
-0.01
-0.00
Diluted EPS
-0.01
-0.01
-0.00
-0.01
-0.00
Basic Average Shares
708,493.42
674,969.84
606,360.64
498,087.40
398,508.80
Diluted Average Shares
708,493.42
674,969.84
606,360.64
498,087.40
398,508.80
Total Operating Income as Reported
--
-3,514.98
-2,831.31
-2,267.69
--
Total Expenses
3,718.79
3,514.98
2,825.35
2,267.69
1,046.64
Net Income from Continuing & Discontinued Operation
-3,718.59
-3,543.37
-4,092
-2,796.46
-1,162.72
Normalized Income
-3,691.30
-3,514.34
-2,762.39
-2,369.39
-1,069.90
EBIT
-3,718.79
-3,514.98
-2,825.35
-2,267.69
-1,046.64
EBITDA
-3,661.84
-3,467.48
-2,768.74
-2,244.35
-1,046.34
Reconciled Cost of Revenue
9.45
0
0
0
0
Reconciled Depreciation
56.95
47.49
56.60
23.35
0.30
Net Income from Continuing Operation Net Minority Interest
-3,718.59
-3,543.37
-4,092
-2,796.46
-1,162.72
Total Unusual Items Excluding Goodwill
-27.30
-29.04
-1,359.98
-527.25
-114.59
Total Unusual Items
-27.30
-29.04
-1,359.98
-527.25
-114.59
Normalized EBITDA
-3,634.55
-3,438.44
-1,408.76
-1,717.10
-931.75
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0
-0.01
-30.37
-100.18
-21.77
12/31/2022 - 12/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade