Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
21,264.2650
11,854.9800
10,102.8230
10,267.1520
17,315.3220
Cost of Revenue
17,938.3920
9,535.5340
8,743.6220
9,146.1740
15,294.5900
Gross Profit
3,325.8730
2,319.4460
1,359.2010
1,120.9780
2,020.7320
Operating Expense
4,075.4060
3,077.6150
2,663.3680
2,564.9520
2,638.3530
Operating Income
-749.5330
-758.1690
-1,304.1670
-1,443.9740
-617.6210
Net Non Operating Interest Income Expense
--
176.6080
386.5260
292.9450
--
Other Income Expense
2,941.9160
2,596.4210
424.9140
7,809.9230
49.1640
Pretax Income
2,368.9910
2,014.8600
-492.7270
6,658.8940
-568.4570
Net Income Common Stockholders
2,368.9910
2,014.8600
-492.7270
6,658.8940
-568.4570
Diluted NI Available to Com Stockholders
2,368.9910
2,014.8600
-492.7270
6,658.8940
-568.4570
Basic EPS
0.02
0.02
0.00
0.06
-0.01
Diluted EPS
0.02
--
--
--
--
Basic Average Shares
115,163.5870
115,091.0870
115,057.2270
112,402.5980
106,399.9380
Diluted Average Shares
115,163.5870
115,091.0870
115,057.2270
112,402.5980
106,399.9380
Total Expenses
22,013.7980
12,613.1490
11,406.9900
11,711.1260
17,932.9430
Net Income from Continuing & Discontinued Operation
2,368.9910
2,014.8600
-492.7270
6,658.8940
-568.4570
Normalized Income
1,143.4460
400.0019
-355.6500
1,287.8439
-209.0800
Interest Income
--
176.6080
386.5260
292.9450
--
Net Interest Income
--
176.6080
386.5260
292.9450
--
EBIT
-749.5330
-758.1690
-1,304.1670
-1,443.9740
-617.6210
EBITDA
-546.4070
-572.3050
-1,098.6220
-1,222.6060
-409.1850
Reconciled Cost of Revenue
17,770.6720
9,388.6300
8,591.9420
8,969.1220
15,136.5090
Reconciled Depreciation
203.1260
185.8640
205.5450
221.3680
208.4360
Net Income from Continuing Operation Net Minority Interest
2,368.9910
2,014.8600
-492.7270
6,658.8940
-568.4570
Total Unusual Items Excluding Goodwill
2,042.5750
2,181.6510
-137.0770
7,260.1380
-359.3770
Total Unusual Items
2,042.5750
2,181.6510
-137.0770
7,260.1380
-359.3770
Normalized EBITDA
-2,588.9820
-2,753.9560
-961.5450
-8,482.7440
-49.8080
Tax Rate for Calcs
0.0004
0.0003
0
0.0003
0
Tax Effect of Unusual Items
817.0300
566.7929
0
1,889.0879
0
12/31/2022 - 9/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade