Breakdown
TTM
12/31/2024
12/31/2023
Total Revenue
2,309.8700
751.8690
9,761.8920
Cost of Revenue
1,329.1440
969.9410
11,927.4080
Gross Profit
980.7260
-218.0720
-2,165.5160
Operating Expense
4,595.7500
4,660.3410
22,134.8080
Operating Income
-3,615.0240
-4,878.4130
-24,300.3240
Net Non Operating Interest Income Expense
-7,053.4260
-7,267.6330
-7,394.9540
Other Income Expense
-662.0050
-3,235.3150
-754.4240
Pretax Income
-11,330.4550
-15,381.3610
-32,418.7800
Tax Provision
0
0
0
Net Income Common Stockholders
-11,731.6110
-17,882.1790
-35,589.7510
Diluted NI Available to Com Stockholders
-11,731.6110
-17,882.1790
-35,589.7510
Basic EPS
-0.26
-0.33
-0.65
Diluted EPS
-0.26
-0.33
-0.65
Basic Average Shares
54,696.1080
54,745.2330
55,012.7720
Diluted Average Shares
54,696.1080
54,745.2330
55,012.7720
Total Operating Income as Reported
-3,976.0630
-6,284.3170
-14,311.6090
Total Expenses
5,924.8940
5,630.2820
34,062.2160
Net Income from Continuing & Discontinued Operation
-11,731.6110
-17,882.1790
-35,589.7510
Normalized Income
-11,111.5630
-12,393.3220
-31,386.5350
Interest Income
1.5230
5.7050
122.7990
Interest Expense
7,054.9490
7,273.3380
7,517.7530
Net Interest Income
-7,053.4260
-7,267.6330
-7,394.9540
EBIT
-4,275.5060
-8,108.0230
-24,901.0270
EBITDA
-3,735.1060
-7,542.0580
-24,235.6900
Reconciled Cost of Revenue
1,329.1450
969.9410
11,927.4080
Reconciled Depreciation
540.3990
565.9650
665.3370
Net Income from Continuing Operation Net Minority Interest
-11,330.4550
-15,381.3610
-32,418.7800
Total Unusual Items Excluding Goodwill
-218.8920
-2,988.0390
-1,032.2450
Total Unusual Items
-218.8920
-2,988.0390
-1,032.2450
Normalized EBITDA
-3,516.2140
-4,554.0190
-23,203.4450
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2023 - 10/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade