Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
49,331.1310
--
50,466.1550
65,953.6720
63,751.0930
Cost of Revenue
37,982.7130
--
37,920.5110
47,585.9670
44,394.5750
Gross Profit
11,348.4180
--
12,545.6440
18,367.7050
19,356.5180
Operating Expense
14,558.6190
--
28,355.6920
43,840.7840
20,209.5030
Operating Income
-3,210.2010
--
-15,810.0480
-25,473.0790
-852.9850
Net Non Operating Interest Income Expense
2,049.9620
--
-1,567.0410
-1,888.9950
-472.3610
Other Income Expense
218.2710
--
-1,745.6470
-3,652.2000
-2,010.7870
Pretax Income
-941.9680
--
-19,122.7360
-31,014.2740
-3,336.1330
Tax Provision
18.2610
--
21.6240
286.3350
2,094.0760
Net Income Common Stockholders
1,150.5970
--
-19,387.1290
-35,006.8390
-5,430.2090
Diluted NI Available to Com Stockholders
1,150.5970
--
-19,387.1290
-35,006.8390
-5,430.2090
Basic EPS
317.41
-20.25
-11.86k
-814.11k
-678.78k
Diluted EPS
317.41
-20.25
-11.86k
-814.11k
-678.78k
Basic Average Shares
68.9720
48.1820
1.6350
0.0430
0.0080
Diluted Average Shares
68.9720
48.1820
1.6350
0.0430
0.0080
Total Operating Income as Reported
-3,210.2010
--
-15,810.0480
-25,473.0790
-852.9850
Total Expenses
52,541.3320
--
66,276.2030
91,426.7510
64,604.0780
Net Income from Continuing & Discontinued Operation
1,150.5970
--
-19,387.1290
-35,006.8390
-5,430.2090
Normalized Income
1,150.3840
--
-19,063.4370
-27,254.8740
-3,933.0223
Interest Income
2,049.9620
--
295.8280
229.0450
182.5580
Interest Expense
182.3130
--
509.2080
741.5820
257.7660
Net Interest Income
2,049.9620
--
-1,567.0410
-1,888.9950
-472.3610
EBIT
-851.7210
--
-18,613.5280
-30,272.6920
-3,078.3670
EBITDA
84.7350
--
-17,762.7850
-27,322.3450
-2,218.0050
Reconciled Cost of Revenue
37,982.7130
--
37,920.5110
47,585.9670
44,394.5750
Reconciled Depreciation
936.4560
--
850.7430
2,950.3470
860.3620
Net Income from Continuing Operation Net Minority Interest
1,150.3840
--
-19,063.4370
-30,065.1990
-5,430.2090
Total Unusual Items Excluding Goodwill
--
--
--
-3,747.1000
-1,996.2490
Total Unusual Items
--
--
--
-3,747.1000
-1,996.2490
Normalized EBITDA
84.7350
--
-17,762.7850
-23,575.2450
-221.7560
Tax Rate for Calcs
0.0003
--
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
--
0
-936.7750
-499.0623
6/30/2022 - 5/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade