Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
6,359
0
0
Operating Expense
11,880
6,438
8,827
17,288
34,419
Operating Income
-11,880
-6,438
-2,468
-17,288
-34,419
Net Non Operating Interest Income Expense
-51
-862
-1,117
-899
-1,675
Other Income Expense
1,280
1,305
442
1,133
29
Pretax Income
-10,651
-5,995
-3,143
-17,054
-36,065
Net Income Common Stockholders
-10,651
-5,995
-3,143
-17,054
-36,065
Diluted NI Available to Com Stockholders
-10,651
-5,995
-3,143
-17,054
-36,065
Basic EPS
3.52
-5.39
-9.24
-72.93
-183.15
Diluted EPS
3.52
-5.39
-9.24
-72.93
-183.15
Basic Average Shares
3,745.56
1,122.50
341.71
233.69
196.94
Diluted Average Shares
3,745.56
1,122.50
341.71
233.69
196.94
Total Operating Income as Reported
-11,880
--
--
--
--
Total Expenses
11,880
6,438
8,827
17,288
34,419
Net Income from Continuing & Discontinued Operation
-10,651
-5,995
-3,143
-17,054
-36,065
Normalized Income
-11,977
-7,327
-3,532
-18,449
-36,017
Interest Income
89
33
27
252
274
Interest Expense
294
1,049
1,144
1,151
1,949
Net Interest Income
-51
-862
-1,117
-899
-1,675
EBIT
-10,357
-4,946
-1,999
-15,903
-34,116
EBITDA
-10,357
-4,946
-1,835
-15,094
-33,421
Reconciled Depreciation
--
0
164
809
695
Net Income from Continuing Operation Net Minority Interest
-10,651
-5,995
-3,143
-17,054
-36,065
Total Unusual Items Excluding Goodwill
1,326
1,332
389
1,395
-48
Total Unusual Items
1,326
1,332
389
1,395
-48
Normalized EBITDA
-11,683
-6,278
-2,224
-16,489
-33,373
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/9/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade