| TTM
|
12/31/2023
|
12/31/2022
|
12/31/2021
|
|
|---|---|---|---|---|
| Total Revenue
|
1,295.3710 | 1,544.8210 | 1,910.0610 | 1,512.0280 |
| Cost of Revenue
|
-624.4290 | -749.1070 | -881.4090 | -744.2460 |
|
Gross Profit
|
670.9420 | 795.7140 | 1,028.6520 | 767.7820 |
|
Operating Income/Expenses
|
-1,001.9780 | -979.6480 | -950.3380 | -957.6540 |
|
Total Operating Profit/Loss
|
-331.0360 | -183.9340 | 78.3140 | -189.8720 |
| Total Net Finance Income/Expense
|
22.1370 | 23.1510 | 5.2170 | 2.4880 |
| Irregular Income/Expenses
|
0 | 0 | 63 | 280.3730 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | 0 |
|
Non-Operating Income/Expenses, Total
|
22.1370 | 23.1510 | 68.2170 | 282.8610 |
|
Pretax Income
|
-308.8990 | -160.7830 | 146.5310 | 92.9890 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-308.8990 | -160.7830 | 146.5310 | 92.9890 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-308.8990 | -160.7830 | 146.5310 | 92.9890 |
|
Net Income after Non-Controlling/Minority Interests
|
-308.8990 | -160.7830 | 146.5310 | 92.9890 |
|
Net Income Available to Common Stockholders
|
-308.8990 | -160.7830 | 146.5310 | 92.9890 |
|
Diluted Net Income Available to Common Stockholders
|
-308.8990 | -160.7830 | 146.5310 | 92.9890 |
| Basic EPS
|
-0.06 | -0.03 | 0.03 | 0.02 |
| Diluted EPS
|
-0.06 | -0.03 | 0.03 | 0.02 |
|
Basic Weighted Average Shares Outstanding
|
4,946.5020 | 4,946.5020 | 4,946.5020 | 4,946.5020 |
|
Diluted Weighted Average Shares Outstanding
|
4,946.5020 | 4,946.5020 | 4,946.5020 | 4,946.5020 |
| Income Statement, Supplemental
|
||||
|
EBIT
|
-331.0360 | -183.9340 | 141.3140 | 90.5010 |
|
EBITDA
|
-326.9230 | -181.5070 | 141.7580 | 95.6700 |
|
Normalized EBITDA
|
-326.9230 | -180.8140 | 78.7580 | -183.7330 |
|
Normalized Income
|
-308.8990 | -160.0900 | 83.5310 | -186.4140 |
|
Total Unusual Items
|
0 | 0.6930 | -63 | -279.4030 |
|
Total Unusual Items Excluding Goodwill
|
0 | 0.6930 | -63 | -279.4030 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 |
12/31/2021 - 12/8/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade