Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
3.5790
3.5790
--
--
--
Cost of Revenue
0
0
--
--
--
Gross Profit
3.5790
3.5790
--
--
--
Operating Expense
2,499.1090
2,499.1090
3,947.6590
2,540.1590
868.9410
Operating Income
-2,495.5300
-2,495.5300
-3,947.6590
-2,540.1590
-868.9410
Net Non Operating Interest Income Expense
95.0660
95.0660
57.1470
23.6930
0.4380
Other Income Expense
367.8820
367.8820
490.3980
109.0620
25
Pretax Income
-2,032.5820
-2,032.5820
-3,400.1140
-2,407.4040
-843.5030
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,032.5820
-2,032.5820
-3,400.1140
-2,407.4040
-843.5030
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.01
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.01
Basic Average Shares
258,560.4840
258,560.4840
152,226.1420
97,761.1990
76,023.1120
Diluted Average Shares
258,560.4840
258,560.4840
152,226.1420
97,761.1990
76,023.1120
Net Income from Continuing & Discontinued Operation
-2,032.5820
-2,032.5820
-3,400.1140
-2,407.4040
-843.5030
Normalized Income
-2,032.5820
-2,032.5820
-3,400.1140
-2,407.4040
-843.5030
Interest Income
96.0160
96.0160
59.3680
23.6930
0.4380
Interest Expense
0.9500
0.9500
2.2210
--
--
Net Interest Income
95.0660
95.0660
57.1470
23.6930
0.4380
EBIT
-2,031.6320
-2,031.6320
-3,397.8930
-2,540.1590
-868.9410
EBITDA
-1,989.7930
-1,989.7930
-3,362.4490
-2,490.4060
-859.8780
Reconciled Cost of Revenue
0
0
--
--
--
Reconciled Depreciation
41.8390
41.8390
35.4440
49.7530
9.0630
Net Income from Continuing Operation Net Minority Interest
-2,032.5820
-2,032.5820
-3,400.1140
-2,407.4040
-843.5030
Normalized EBITDA
-1,989.7930
-1,989.7930
-3,362.4490
-2,490.4060
-859.8780
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 10/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade