Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
11,787.1090
3,250.6650
87.9710
77.5070
87.4680
Gross Profit
-11,787.1090
-3,250.6650
-87.9710
-77.5070
-87.4680
Operating Expense
4,324.6680
4,813.0570
6,220.4960
4,983.5440
5,729.6950
Operating Income
-16,111.7770
-8,063.7220
-6,308.4670
-5,061.0510
-5,817.1630
Net Non Operating Interest Income Expense
-4,630.4100
-2,794.6730
-1,958.9860
234.3560
279.1940
Other Income Expense
-2,106.0660
2,117.5370
-880.1970
10.0650
114.3290
Pretax Income
-22,848.2530
-8,740.8580
-9,147.6500
-4,816.6300
-5,423.6400
Net Income Common Stockholders
-22,848.2530
-8,740.8580
-9,147.6500
-4,816.6300
-5,423.6400
Diluted NI Available to Com Stockholders
-22,848.2530
-8,740.8580
-9,147.6500
-4,816.6300
-5,423.6400
Basic EPS
-0.07
-0.03
-0.03
-0.02
-0.03
Diluted EPS
-0.07
-0.03
-0.03
-0.02
-0.03
Basic Average Shares
326,078.4520
296,317.8470
266,801.6540
219,077.4910
212,547.1170
Diluted Average Shares
326,078.4520
296,317.8470
266,801.6540
219,077.4910
212,547.1170
Total Expenses
16,111.7770
8,063.7220
6,308.4670
5,061.0510
5,817.1630
Net Income from Continuing & Discontinued Operation
-22,848.2530
-8,740.8580
-9,147.6500
-4,816.6300
-5,423.6400
Normalized Income
-22,740.2930
-9,035.3580
-9,226.4470
-4,826.6950
-5,537.9690
Interest Income
136.4500
318.4500
682.4220
340.1890
--
Interest Expense
4,755.7390
2,884.5350
1,630.4210
3.3680
--
Net Interest Income
-4,630.4100
-2,794.6730
-1,958.9860
234.3560
279.1940
EBIT
-18,092.5140
-5,856.3230
-7,517.2290
-4,813.2620
-5,817.1630
EBITDA
-8,237.1510
-3,142.6640
-7,429.2580
-4,735.7550
-5,729.6950
Reconciled Cost of Revenue
11,787.1090
3,250.6650
87.9710
77.5070
87.4680
Reconciled Depreciation
9,855.3630
2,713.6590
87.9710
77.5070
87.4680
Net Income from Continuing Operation Net Minority Interest
-22,848.2530
-8,740.8580
-9,147.6500
-4,816.6300
-5,423.6400
Total Unusual Items Excluding Goodwill
-107.9600
294.5000
78.7970
10.0650
114.3290
Total Unusual Items
-107.9600
294.5000
78.7970
10.0650
114.3290
Normalized EBITDA
-8,129.1910
-3,437.1640
-7,508.0550
-4,745.8200
-5,844.0240
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/25/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade