Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.6540
0.7880
1.9110
1.9450
1.7170
Gross Profit
-0.6540
-0.7880
-1.9110
-1.9450
-1.7170
Operating Expense
2,986.6670
2,365.6890
1,761.1560
2,434.4690
1,913.1020
Operating Income
-2,987.3210
-2,366.4770
-1,763.0670
-2,436.4140
-1,914.8190
Net Non Operating Interest Income Expense
-8.5630
-11.9760
-1.7000
-15.0520
-9.5860
Other Income Expense
2,993.5820
3,031.4250
-5,147.5600
-76.1250
-3.6370
Pretax Income
-2.3020
652.9720
-6,912.3270
-2,527.5910
-1,928.0420
Net Income Common Stockholders
-2.3020
652.9720
-6,912.3270
-2,519.0470
-1,928.0420
Diluted NI Available to Com Stockholders
-2.3020
652.9720
-6,912.3270
-2,519.0470
-1,928.0420
Basic EPS
0.00
0.00
-0.05
-0.02
-0.03
Diluted EPS
0.00
0.00
-0.05
-0.02
-0.03
Basic Average Shares
186,872.6580
163,464.4100
145,016.5270
114,951.4430
64,380.6360
Diluted Average Shares
186,872.6580
163,464.4100
145,016.5270
114,951.4430
64,380.6360
Rent Expense Supplemental
0
1.0720
2.1080
21.9620
20.9750
Total Expenses
2,987.3210
2,366.4770
1,763.0670
2,436.4140
1,914.8190
Net Income from Continuing & Discontinued Operation
-2.3020
652.9720
-6,912.3270
-2,519.0470
-1,928.0420
Normalized Income
-2,995.8840
-1,603.3176
-1,764.7670
-2,442.9220
-1,924.4050
Interest Income
0.1540
0.1530
4.5730
0.8390
0.1490
Interest Expense
8.7170
12.1290
6.2730
15.8910
9.7350
Net Interest Income
-8.5630
-11.9760
-1.7000
-15.0520
-9.5860
EBIT
6.4150
665.1010
-6,906.0540
-2,511.7000
-1,918.3070
EBITDA
7.0690
665.8890
-6,904.1430
-2,509.7550
-1,916.5900
Reconciled Cost of Revenue
0.6540
0.7880
1.9110
1.9450
1.7170
Reconciled Depreciation
0.6540
0.7880
1.9110
1.9450
1.7170
Net Income from Continuing Operation Net Minority Interest
-2.3020
652.9720
-6,912.3270
-2,519.0470
-1,928.0420
Total Unusual Items Excluding Goodwill
2,993.5820
3,031.4250
-5,147.5600
-76.1250
-3.6370
Total Unusual Items
2,993.5820
3,031.4250
-5,147.5600
-76.1250
-3.6370
Normalized EBITDA
-2,986.5130
-2,365.5360
-1,756.5830
-2,433.6300
-1,912.9530
Tax Rate for Calcs
0
0.0003
0
0
0
Tax Effect of Unusual Items
0
775.1354
0
0
0
12/31/2022 - 11/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade