| TTM
|
6/30/2025
|
6/30/2024
|
6/30/2023
|
6/30/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
72,380.4440 | 75,284.8710 | 95,845.7880 | 124,140.3550 | 168,450.9040 |
| Cost of Revenue
|
-55,801.2990 | -58,175.0890 | -76,123.8080 | -102,222.0620 | -139,244.6220 |
|
Gross Profit
|
16,579.1450 | 17,109.7820 | 19,721.9800 | 21,918.2930 | 29,206.2820 |
| Selling, General and Administrative Expenses
|
-28,381.7610 | -31,864.7600 | -48,570.4340 | -35,531.6530 | -113,004.3860 |
|
Operating Income/Expenses
|
-28,381.7610 | -31,864.7600 | -48,570.4340 | -35,531.6530 | -113,004.3860 |
|
Total Operating Profit/Loss
|
-11,802.6160 | -14,754.9780 | -28,848.4540 | -13,613.3600 | -83,798.1040 |
| Total Net Finance Income/Expense
|
-384.6080 | -343.7050 | -97.7850 | -37.5560 | -62.5570 |
| Net Investment Income
|
0 | 0 | -2.7010 | 0 | -- |
|
Other Income/Expense, Non-Operating
|
-496.4000 | -553.3120 | 132.9740 | 271.1110 | 2,046.1370 |
|
Non-Operating Income/Expenses, Total
|
-880.7460 | -897.0170 | 32.4880 | 233.5550 | 1,983.5800 |
|
Pretax Income
|
-12,683.3630 | -15,651.9950 | -28,815.9660 | -13,379.8050 | -81,814.5240 |
|
Provision for Income Tax
|
11.2240 | 49.8350 | 410.6510 | 97.8200 | 1,291.8280 |
|
Net Income from Continuing Operations
|
-12,672.1390 | -15,602.1600 | -28,405.3150 | -13,281.9850 | -80,522.6960 |
|
Discontinued Operations
|
-- | -- | -- | 0 | -17,841.6360 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-12,672.1390 | -15,602.1600 | -28,405.3150 | -13,281.9850 | -98,364.3320 |
|
Net Income after Non-Controlling/Minority Interests
|
-12,672.1390 | -15,602.1600 | -28,405.3150 | -13,281.9850 | -98,364.3320 |
|
Net Income Available to Common Stockholders
|
-12,672.1390 | -15,602.1600 | -28,405.3150 | -13,281.9850 | -98,364.3320 |
|
Diluted Net Income Available to Common Stockholders
|
-12,672.1390 | -15,602.1600 | -28,405.3150 | -13,281.9850 | -98,364.3320 |
| Basic EPS
|
-0.86 | -1.05 | -2.04 | -1.00 | -10.52 |
| Diluted EPS
|
-0.86 | -1.05 | -2.04 | -1.00 | -10.52 |
|
Basic Weighted Average Shares Outstanding
|
15,141.4160 | 14,897.0670 | 13,936.7570 | 13,248.6840 | 9,348.1000 |
|
Diluted Weighted Average Shares Outstanding
|
15,141.4160 | 14,897.0670 | 13,936.7570 | 13,248.6840 | 9,348.1000 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-12,298.7550 | -15,308.2900 | -28,718.1810 | -13,342.2490 | -81,751.9670 |
|
EBITDA
|
-10,015.9390 | -12,863.8980 | -25,997.0270 | -10,939.0990 | -78,614.4070 |
|
Normalized EBITDA
|
-9,599.3410 | -10,448.9220 | -10,637.1140 | -2,180.3240 | -48,082.3700 |
|
Normalized Income
|
-12,255.9097 | -13,194.8733 | -13,264.2961 | -4,587.2454 | -50,472.7599 |
|
Total Unusual Items
|
416.5980 | 2,414.9760 | 15,359.9130 | 8,758.7750 | 30,532.0370 |
|
Total Unusual Items Excluding Goodwill
|
416.5980 | 2,414.9760 | 15,359.9130 | 8,758.7750 | 30,532.0370 |
|
Tax Effect of Unusual Items
|
0.3687 | 7.6893 | 218.8941 | 64.0354 | 482.1009 |
6/30/2022 - 10/14/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade