Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
12,661.5390
10,240.9460
6,730.1340
10,718.1870
24,222.0950
Operating Income
-12,661.5390
-10,240.9460
-6,730.1340
-10,718.1870
-24,222.0950
Net Non Operating Interest Income Expense
-15.9930
-18.7670
-1,290.4440
-353.9450
-4,984.6360
Other Income Expense
53.1450
83.5260
33.5690
445.8570
4,999.0460
Pretax Income
-12,624.3870
-10,176.1870
-7,987.0090
-10,626.2750
-24,207.6850
Net Income Common Stockholders
-12,623.9000
-10,175.7000
-7,987.2250
-10,626.0110
-25,085.4960
Diluted NI Available to Com Stockholders
-12,623.9000
-10,175.7000
-7,987.2250
-10,626.0110
-25,085.4960
Basic EPS
-2.56
-3.98
-11.45
-70.40
-2.09k
Diluted EPS
-2.56
-3.98
-11.45
-70.40
-2.09k
Basic Average Shares
6,632.9940
4,574.9770
1,355.7730
150.9370
35.6330
Diluted Average Shares
6,632.9940
4,574.9770
1,355.7730
150.9370
35.6330
Total Operating Income as Reported
-12,661.5390
-10,240.9460
-6,730.1340
-10,718.1870
-24,222.0950
Total Expenses
12,661.5390
10,240.9460
6,730.1340
10,718.1870
24,222.0950
Net Income from Continuing & Discontinued Operation
-12,623.9000
-10,175.7000
-7,986.9350
-10,613.0740
-24,172.2920
Normalized Income
-12,623.9000
-10,175.7000
-7,986.9350
-10,613.0740
-24,172.2920
Interest Expense
15.9930
18.7670
1,290.4440
353.9450
109.5250
Net Interest Income
-15.9930
-18.7670
-1,290.4440
-353.9450
-4,984.6360
EBIT
-12,608.3940
-10,157.4200
-6,696.5650
-10,272.3300
-24,098.1600
EBITDA
-12,588.7950
-10,150.8870
-6,696.5650
-10,272.3300
-24,098.1600
Reconciled Depreciation
19.5990
6.5330
0
--
0
Net Income from Continuing Operation Net Minority Interest
-12,623.9000
-10,175.7000
-7,986.9350
-10,613.0740
-24,172.2920
Total Unusual Items Excluding Goodwill
--
--
--
430.4370
5,756.7870
Total Unusual Items
--
--
--
430.4370
5,756.7870
Normalized EBITDA
-12,588.7950
-10,150.8870
-6,696.5650
-10,272.3300
-24,098.1600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade