Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
Total Revenue
5,823.3570
2,851.4630
3,607.1630
30,919.7680
Cost of Revenue
6,215.8710
2,619.7000
3,511.3770
30,845.5190
Gross Profit
-392.5140
231.7630
95.7860
74.2490
Operating Expense
4,616.5340
5,948.3480
8,009.3370
17,205.6270
Operating Income
-5,009.0480
-5,716.5850
-7,913.5510
-17,131.3780
Net Non Operating Interest Income Expense
-14.3970
-289.1100
-886.1870
-452.5290
Other Income Expense
-1,108.6830
-581.6380
1,322.9280
-5,494.9360
Pretax Income
-6,132.1280
-6,587.3330
-7,476.8100
-23,078.8430
Tax Provision
5.1980
-9.0730
-49.7480
-241.2580
Net Income Common Stockholders
-6,096.7180
-6,719.8240
-6,352.9710
-29,396.2140
Diluted NI Available to Com Stockholders
-6,096.7180
-6,719.8240
-6,352.9710
-29,396.2140
Basic EPS
-0.04
-0.08
-0.09
-0.46
Diluted EPS
-0.04
-0.08
-0.09
-0.46
Basic Average Shares
95,748.6770
80,407.7470
72,798.1830
64,182.3000
Diluted Average Shares
95,748.6770
80,407.7470
72,798.1830
64,182.3000
Total Operating Income as Reported
--
--
--
-15,972.7450
Total Expenses
10,832.4050
8,568.0480
11,520.7140
48,051.1460
Net Income from Continuing & Discontinued Operation
-6,096.7180
-6,719.8240
-6,352.9710
-29,396.2140
Normalized Income
-5,039.2380
-5,563.2137
-8,150.3061
-16,958.4741
Interest Expense
-20.2290
289.1100
886.1870
452.5290
Net Interest Income
-14.3970
-289.1100
-886.1870
-452.5290
EBIT
-6,152.3570
-6,298.2230
-6,590.6230
-22,626.3140
EBITDA
-5,836.9040
-6,157.7790
-6,400.0860
-22,403.5150
Reconciled Cost of Revenue
6,075.6060
2,479.4350
3,473.3270
30,845.5190
Reconciled Depreciation
315.4530
140.4440
190.5370
222.7990
Net Income from Continuing Operation Net Minority Interest
-6,147.9210
-6,483.0350
-6,984.1890
-22,395.9680
Total Unusual Items Excluding Goodwill
-1,108.6830
-921.0900
1,173.9280
-5,494.9360
Total Unusual Items
-1,108.6830
-921.0900
1,173.9280
-5,494.9360
Normalized EBITDA
-4,728.2210
-5,236.6890
-7,574.0140
-16,908.5790
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
-1.2687
7.8109
-57.4421
10/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade