Breakdown
TTM
12/31/2025
12/31/2024
10/31/2022
Total Revenue
0
0
0
0
Cost of Revenue
15.3310
23.0600
23.3310
10.4180
Gross Profit
-15.3310
-23.0600
-23.3310
-10.4180
Operating Expense
5,936.0400
3,897.1190
4,594.9680
7,208.8580
Operating Income
-5,951.3710
-3,920.1790
-4,618.2990
-7,219.2760
Net Non Operating Interest Income Expense
46.3130
96.4940
270.1050
1.1970
Other Income Expense
-12,159.3590
-8,658.9140
-374.3170
-337.1980
Pretax Income
-18,064.4170
-12,482.5990
-4,722.5110
-7,555.2770
Net Income Common Stockholders
-18,064.4170
-12,482.5990
-4,722.5110
-7,555.2770
Diluted NI Available to Com Stockholders
-18,064.4170
-12,482.5990
-4,722.5110
-7,555.2770
Basic EPS
-0.46
-0.35
-0.15
-0.35
Diluted EPS
-0.46
-0.35
-0.15
-0.35
Basic Average Shares
39,820.3930
36,490.5760
32,240.4800
22,127.3880
Diluted Average Shares
39,820.3930
36,490.5760
32,240.4800
22,127.3880
Total Expenses
5,951.3710
3,920.1790
4,618.2990
7,219.2760
Net Income from Continuing & Discontinued Operation
-18,064.4170
-12,482.5990
-4,722.5110
-7,555.2770
Normalized Income
-5,579.0240
-3,500.2710
-3,969.8110
-6,608.0120
Interest Income
46.3130
96.4940
270.1050
1.1970
Net Interest Income
46.3130
96.4940
270.1050
1.1970
EBIT
-5,951.3710
-3,920.1790
-4,618.2990
-7,219.2760
EBITDA
-5,936.0400
-3,897.1190
-4,594.9680
-7,208.8580
Reconciled Cost of Revenue
15.3310
23.0600
23.3310
10.4180
Reconciled Depreciation
15.3310
23.0600
23.3310
10.4180
Net Income from Continuing Operation Net Minority Interest
-18,064.4170
-12,482.5990
-4,722.5110
-7,555.2770
Total Unusual Items Excluding Goodwill
-12,485.3930
-8,982.3280
-752.7000
-947.2650
Total Unusual Items
-12,485.3930
-8,982.3280
-752.7000
-947.2650
Normalized EBITDA
6,549.3530
5,085.2090
-3,842.2680
-6,261.5930
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
10/31/2022 - 6/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade