Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
2/28/2023
Total Revenue
0
0
0
0
0
Operating Expense
2,430.93
1,413.31
1,072.34
595.11
611.78
Operating Income
-2,430.93
-1,413.31
-1,072.34
-595.11
-611.78
Net Non Operating Interest Income Expense
-99.25
-5.39
-0.86
-0.74
0
Pretax Income
-3,005.06
-1,659.50
-1,203.67
-1,860.92
-611.78
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,005.06
-1,659.50
-1,203.67
-1,860.92
-611.78
Diluted NI Available to Com Stockholders
-3,005.06
-1,659.50
-1,203.67
-1,860.92
-611.78
Basic EPS
-0.01
-0.01
-0.01
-0.03
-0.03
Diluted EPS
-0.01
-0.01
-0.01
-0.03
-0.03
Basic Average Shares
220,273.47
190,278.32
160,198.73
72,773.01
18,789.73
Diluted Average Shares
220,273.47
190,278.32
160,198.73
72,773.01
18,789.73
Total Operating Income as Reported
-2,905.81
-1,654.11
-1,195.85
-631.42
-611.78
Total Expenses
2,430.93
1,413.31
1,072.34
595.11
611.78
Net Income from Continuing & Discontinued Operation
-3,005.06
-1,659.50
-1,203.67
-1,860.92
-611.78
Normalized Income
-2,532.05
-1,420.56
-1,073.15
-597.11
-611.78
Interest Income
0.37
0.13
0.37
0.07
--
Interest Expense
99.38
5.51
1.23
0.81
--
Net Interest Income
-99.25
-5.39
-0.86
-0.74
0
EBIT
-2,905.68
-1,653.99
-1,202.45
-1,860.11
-611.78
EBITDA
-2,902.27
-1,650.57
-1,200.38
-1,860.11
-611.78
Reconciled Depreciation
3.41
3.41
2.06
0
--
Net Income from Continuing Operation Net Minority Interest
-3,005.06
-1,659.50
-1,203.67
-1,860.92
-611.78
Total Unusual Items Excluding Goodwill
-473.01
-238.94
-130.52
-1,263.80
--
Total Unusual Items
-473.01
-238.94
-130.52
-1,263.80
--
Normalized EBITDA
-2,429.26
-1,411.63
-1,069.86
-596.30
-611.78
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 11/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade