Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
165,439
165,439
26,480.7400
5,039.9060
4,014.3800
Gross Profit
165,439
165,439
26,480.7400
5,039.9060
4,014.3800
Operating Expense
150,894
150,894
56,057.8450
15,034.8600
11,219.5030
Operating Income
14,545
14,545
-29,577.1050
-9,994.9540
-7,205.1230
Net Non Operating Interest Income Expense
-6,231
-6,231
-2,568.9780
-1,462.0920
-640.1560
Other Income Expense
-1,201
-1,201
3,887.2010
7,740.5870
1,780.2950
Pretax Income
7,113
7,113
-28,258.8820
-3,716.4590
-6,064.9840
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
7,113
7,113
-28,258.8820
-3,716.4590
-6,064.9840
Basic EPS
0.00
--
-0.02
-0.00
-0.00
Diluted EPS
0.00
--
-0.02
-0.00
-0.00
Basic Average Shares
3,909,800.1430
--
1,696,757.0020
1,420,196.6700
1,336,589.7540
Diluted Average Shares
4,184,117.6470
--
1,696,757.0020
1,420,196.6700
1,336,589.7540
Net Income from Continuing & Discontinued Operation
7,113
7,113
-28,258.8820
-3,716.4590
-6,064.9840
Normalized Income
7,113
7,113
-28,261.6000
-3,628.5130
-6,028.5630
Interest Income
235
235
55.8350
29.2490
3.0290
Interest Expense
6,466
6,466
2,624.8130
1,491.3410
643.1850
Net Interest Income
-6,231
-6,231
-2,568.9780
-1,462.0920
-640.1560
EBIT
13,579
13,579
-25,634.0690
-2,225.1180
-5,421.7990
EBITDA
31,011
31,011
-19,488.5900
-801.0390
-4,482.2070
Reconciled Depreciation
17,432
17,432
6,145.4790
1,424.0790
939.5920
Net Income from Continuing Operation Net Minority Interest
7,113
7,113
-28,258.8820
-3,716.4590
-6,064.9840
Total Unusual Items Excluding Goodwill
--
--
2.7180
-87.9460
-36.4210
Total Unusual Items
--
--
2.7180
-87.9460
-36.4210
Normalized EBITDA
31,011
31,011
-19,491.3080
-713.0930
-4,445.7860
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 6/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade