| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-25.6000 | -- | -25.6000 | -36.9580 | -38.0890 |
|
Gross Profit
|
-25.6000 | -- | -25.6000 | -36.9580 | -38.0890 |
| Selling, General and Administrative Expenses
|
-3,781.9600 | -3,997.9600 | -3,547.9110 | -3,100.7770 | -2,180.8950 |
|
Exploration Expenses
|
-2,528.2320 | -2,448.2320 | -1,852.6420 | -847.0100 | -3,798.6760 |
|
Operating Income/Expenses
|
-6,310.1920 | -6,446.1920 | -5,400.5530 | -3,947.7870 | -5,979.5710 |
|
Total Operating Profit/Loss
|
-6,310.1920 | -6,446.1920 | -5,400.5530 | -3,984.7450 | -6,017.6600 |
| Total Net Finance Income/Expense
|
556.5490 | 183.5490 | -1,331.3130 | 267.1920 | 47.3390 |
| Net Investment Income
|
33,258.8010 | -1,919.1990 | -2,770.6180 | -2,305.2670 | -15.9160 |
| Irregular Income/Expenses
|
0 | 0 | 1,256.5980 | 6,544.8630 | 0 |
|
Non-Operating Income/Expenses, Total
|
33,815.3500 | -1,735.6500 | -2,845.3330 | 4,506.7880 | 31.4230 |
|
Pretax Income
|
27,505.1580 | -8,181.8420 | -8,245.8860 | 522.0430 | -5,986.2370 |
|
Net Income from Continuing Operations
|
27,505.1580 | -8,181.8420 | -8,245.8860 | 522.0430 | -5,986.2370 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
27,505.1580 | -8,181.8420 | -8,245.8860 | 522.0430 | -5,986.2370 |
|
Net Income after Non-Controlling/Minority Interests
|
27,505.1580 | -8,181.8420 | -8,245.8860 | 522.0430 | -5,986.2370 |
|
Net Income Available to Common Stockholders
|
27,505.1580 | -8,181.8420 | -8,245.8860 | 522.0430 | -5,986.2370 |
|
Diluted Net Income Available to Common Stockholders
|
27,505.1580 | -8,181.8420 | -8,245.8860 | 522.0430 | -5,986.2370 |
| Basic EPS
|
0.42 | -0.13 | -0.14 | 0.00 | -0.12 |
| Diluted EPS
|
0.42 | -0.13 | -0.14 | 0.00 | -0.12 |
|
Basic Weighted Average Shares Outstanding
|
63,933.7070 | 60,983.8530 | 58,075.9210 | 57,401.9290 | 51,033.7180 |
|
Diluted Weighted Average Shares Outstanding
|
65,144.5820 | 60,983.8530 | 58,075.9210 | 57,661.6580 | 51,033.7180 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
26,948.6090 | -8,365.3910 | -8,409.7200 | 254.8510 | -6,033.5760 |
|
EBITDA
|
26,994.7920 | -8,339.2080 | -8,379.8920 | 291.8100 | -5,896.9960 |
|
Normalized EBITDA
|
27,999.8280 | -6,749.1720 | -8,538.1380 | -4,659.6470 | -4,875.9340 |
|
Normalized Income
|
28,249.0856 | -6,591.8060 | -8,404.1320 | -3,131.6371 | -4,965.1750 |
|
Total Unusual Items
|
1,005.0360 | 1,590.0360 | -158.2460 | -4,951.4570 | 1,021.0620 |
|
Total Unusual Items Excluding Goodwill
|
1,005.0360 | 1,590.0360 | -158.2460 | -4,951.4570 | 1,021.0620 |
|
Tax Effect of Unusual Items
|
261.1084 | 0 | 0 | -1,297.7769 | 0 |
|
Tax Rate, Calculated
|
0.26 | 0.00 | 0.00 | 0.26 | 0.00 |
12/31/2022 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade