Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,350,251
1,288,194
1,267,152
1,131,085
1,018,340
Net Non Operating Interest Income Expense
-32,696
-32,696
-35,319
-30,137
-15,608
Other Income Expense
22,784
24,037
24,927
25,036
18,384
Pretax Income
820,732
821,862
855,491
822,999
988,187
Tax Provision
140,022
131,893
126,088
126,613
156,834
Net Income Common Stockholders
680,710
689,969
729,403
696,386
831,353
Diluted NI Available to Com Stockholders
680,710
689,969
729,403
696,386
831,353
Basic EPS
7.24
6.97
6.92
6.56
7.75
Diluted EPS
7.17
6.90
6.85
6.50
7.72
Basic Average Shares
94,409
98,999
105,394
106,222
107,205
Diluted Average Shares
95,261.50
100,023
106,550
107,129
107,653
Total Expenses
529,519
466,332
411,661
308,086
30,151
Net Income from Continuing & Discontinued Operation
680,710
689,969
729,403
696,386
831,353
Normalized Income
680,710
689,969
729,403
696,386
831,353
Interest Expense
32,696
32,696
35,319
30,137
15,608
Net Interest Income
-32,696
-32,696
-35,319
-30,137
-15,608
EBIT
853,428
854,558
890,810
853,136
1,003,795
Reconciled Depreciation
4,952
5,233
5,783
4,525
3,024
Net Income from Continuing Operation Net Minority Interest
680,710
689,969
729,403
696,386
831,353
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/31/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade