Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
55
89
Gross Profit
--
--
--
-55
-89
Operating Expense
906
761
646
758
1,458
Operating Income
-906
-761
-646
-758
-1,458
Net Non Operating Interest Income Expense
--
--
--
--
0
Pretax Income
-1,769
-2,301
-1,102
-1,528
-3,105
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,769
-2,301
-1,102
-1,528
-3,105
Diluted NI Available to Com Stockholders
-1,769
-2,301
-1,102
-1,528
-3,105
Basic EPS
-0.00
-0.01
-0.00
-0.01
-0.02
Diluted EPS
-0.00
-0.01
-0.00
-0.01
-0.02
Basic Average Shares
488,259.10
424,291.76
264,288.87
189,850.16
180,843.29
Diluted Average Shares
488,259.10
424,291.76
264,288.87
189,850.16
180,843.29
Total Operating Income as Reported
--
--
--
-1,528
-1,375
Total Expenses
906
761
646
758
1,458
Net Income from Continuing & Discontinued Operation
-1,769
-2,301
-1,102
-1,528
-3,105
Normalized Income
-483
-1,015
-1,040
-470
-1,375
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-906
-761
-646
-758
-1,458
EBITDA
-891
-752
-615
-748
-1,449
Reconciled Cost of Revenue
--
--
--
55
89
Reconciled Depreciation
15
9
31
10
9
Net Income from Continuing Operation Net Minority Interest
-1,769
-2,301
-1,102
-1,528
-3,105
Total Unusual Items Excluding Goodwill
-1,286
-1,286
-62
-1,058
-1,730
Total Unusual Items
-1,286
-1,286
-62
-1,058
-1,730
Normalized EBITDA
395
534
-553
310
281
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade