Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,297,941
3,079,295
2,808,579
2,358,552
1,925,803
Cost of Revenue
2,442,365
2,249,163
2,068,013
1,755,395
1,477,532
Gross Profit
855,576
830,132
740,566
603,157
448,271
Operating Expense
361,016
359,787
313,804
210,994
184,179
Operating Income
494,560
470,345
426,762
392,163
264,092
Net Non Operating Interest Income Expense
45,090
19,905
38,145
25,576
-189
Pretax Income
507,919
459,153
523,588
409,104
341,197
Tax Provision
164,308
154,717
173,029
135,580
87,473
Net Income Common Stockholders
307,953
277,265
318,867
274,641
203,748
Diluted NI Available to Com Stockholders
307,953
277,265
318,867
274,641
203,748
Basic EPS
3.21
2.89
3.32
2.86
2.12
Diluted EPS
3.21
2.89
3.32
2.86
2.12
Basic Average Shares
95,923.45
95,991.30
95,991.30
95,991.30
95,991.30
Diluted Average Shares
95,923.45
95,991.30
95,991.30
95,991.30
95,991.30
Total Expenses
2,803,381
2,608,950
2,381,817
1,966,389
1,661,711
Net Income from Continuing & Discontinued Operation
307,953
277,265
318,867
274,641
203,748
Normalized Income
318,760.21
287,143.61
315,586.96
298,879.50
163,367.46
Interest Income
41,826
32,222
49,341
32,554
5,357
Interest Expense
-3,787
11,794
12,323
7,409
5,081
Net Interest Income
45,090
19,905
38,145
25,576
-189
EBIT
504,132
470,947
535,911
416,513
346,278
EBITDA
607,447
572,548
629,382
508,148
406,967
Reconciled Cost of Revenue
2,442,365
2,249,163
2,068,013
1,755,395
1,477,532
Reconciled Depreciation
103,315
101,601
93,471
91,635
60,689
Net Income from Continuing Operation Net Minority Interest
307,953
277,265
318,867
274,641
203,748
Total Unusual Items Excluding Goodwill
-15,975
-14,899
4,899
-36,253
54,302
Total Unusual Items
-15,975
-14,899
4,899
-36,253
54,302
Normalized EBITDA
623,422
587,447
624,483
544,401
352,665
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,167.79
-5,020.39
1,618.96
-12,014.50
13,921.46
12/31/2022 - 2/2/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade