Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
218,895
191,406
158,832
114,357
71,658
Operating Income
-218,895
-191,406
-158,832
-114,357
-71,658
Net Non Operating Interest Income Expense
21,673
23,611
25,019
14,194
4,018
Pretax Income
-197,222
-167,795
-133,813
-100,163
-67,640
Net Income Common Stockholders
-197,222
-167,795
-133,813
-100,163
-67,640
Diluted NI Available to Com Stockholders
-197,222
-167,795
-133,813
-100,163
-67,640
Basic EPS
-1.85
-1.63
-0.42
-1.57
-0.31
Diluted EPS
-1.85
-1.63
-0.42
-1.57
-0.31
Basic Average Shares
106,596.94
102,930.74
94,721.77
63,723.60
63,231.58
Diluted Average Shares
106,596.94
102,930.74
94,721.77
63,723.60
63,231.58
Total Operating Income as Reported
-218,895
-191,406
-158,832
-114,357
-71,658
Total Expenses
218,895
191,406
158,832
114,357
71,658
Net Income from Continuing & Discontinued Operation
-197,222
-167,795
-133,813
-100,163
-67,640
Normalized Income
-197,222
-167,795
-133,813
-100,163
-67,640
Interest Income
21,673
23,611
25,019
14,194
4,018
Net Interest Income
21,673
23,611
25,019
14,194
4,018
EBIT
-218,895
-191,406
-158,832
-114,357
-71,658
EBITDA
-216,563
-189,140
-156,542
-112,625
-71,120
Reconciled Depreciation
2,332
2,266
2,290
1,732
538
Net Income from Continuing Operation Net Minority Interest
-197,222
-167,795
-133,813
-100,163
-67,640
Normalized EBITDA
-216,563
-189,140
-156,542
-112,625
-71,120
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade