Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
10,558.5620
9,716.4710
5,932.1050
1,796.2220
1,332.6670
Operating Income
-10,558.5620
-9,716.4710
-5,932.1050
-1,796.2220
-1,332.6670
Net Non Operating Interest Income Expense
208.4780
363.7860
77.6120
0.1000
0.0980
Other Income Expense
53.9920
88.7460
-6.8420
-200
--
Pretax Income
-10,296.0930
-9,263.9390
-5,861.3350
-1,996.1220
-1,332.5690
Tax Provision
-105.2050
-105.2050
0
42.2670
63.5590
Net Income Common Stockholders
-10,190.8880
-9,158.7340
-5,861.3350
-2,038.3890
-1,396.1280
Diluted NI Available to Com Stockholders
-10,190.8880
-9,158.7340
-5,861.3350
-2,038.3890
-1,396.1280
Basic EPS
-1.20
-1.09
-0.89
-0.25
-0.17
Diluted EPS
-1.20
-1.09
-0.89
-0.25
-0.17
Basic Average Shares
8,476.8720
8,381.4440
6,563.2550
8,127.3490
8,127.3490
Diluted Average Shares
8,476.8720
8,381.4440
6,563.2550
8,127.3490
8,127.3490
Total Operating Income as Reported
-10,558.5620
-9,716.4710
-5,932.1050
-1,796.2220
-1,332.6670
Total Expenses
10,558.5620
9,716.4710
5,932.1050
1,796.2220
1,332.6670
Net Income from Continuing & Discontinued Operation
-10,190.8880
-9,158.7340
-5,861.3350
-2,038.3890
-1,396.1280
Normalized Income
-10,361.9807
-9,158.7340
-5,861.3270
-1,880.3890
-1,396.1280
Interest Income
--
--
--
0.1000
0.0980
Net Interest Income
208.4780
363.7860
77.6120
0.1000
0.0980
EBIT
-10,558.5620
-9,716.4710
-5,932.1050
-1,796.2220
-1,332.6670
EBITDA
-10,262.2640
-9,428.5100
-5,664.7230
-1,599.2850
-1,184.9160
Reconciled Depreciation
296.2980
287.9610
267.3820
196.9370
147.7510
Net Income from Continuing Operation Net Minority Interest
-10,190.8880
-9,158.7340
-5,861.3350
-2,038.3890
-1,396.1280
Total Unusual Items Excluding Goodwill
172.8590
--
-0.0080
-200
0
Total Unusual Items
172.8590
--
-0.0080
-200
0
Normalized EBITDA
-10,435.1230
-9,428.5100
-5,664.7150
-1,399.2850
-1,184.9160
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
1.7663
0
0
-42
0
12/31/2022 - 11/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade