Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,283,593
1,283,593
1,140,067
1,117,203
1,312,454
Cost of Revenue
494,452
494,452
430,940
486,372
557,734
Gross Profit
789,141
789,141
709,127
630,831
754,720
Operating Expense
725,181
725,181
690,686
659,712
643,157
Operating Income
63,960
63,960
18,441
-28,881
111,563
Net Non Operating Interest Income Expense
-9,627
-9,627
-11,615
-12,430
-14,230
Other Income Expense
-2,859
-2,859
-2,553
-36,188
-3,227
Pretax Income
51,474
51,474
4,273
-77,499
94,106
Tax Provision
9,355
9,355
11,740
8,465
16,032
Net Income Common Stockholders
42,119
42,119
-7,467
-85,964
78,074
Diluted NI Available to Com Stockholders
42,119
42,119
-7,467
-85,964
78,074
Basic EPS
0.32
0.32
-0.06
-0.65
0.60
Diluted EPS
0.31
0.31
-0.06
-0.65
0.58
Basic Average Shares
132,752
132,752
132,331
132,687
129,473
Diluted Average Shares
134,970
134,970
132,331
132,687
133,649
Total Operating Income as Reported
62,695
62,695
16,949
-65,202
108,313
Total Expenses
1,219,633
1,219,633
1,121,626
1,146,084
1,200,891
Net Income from Continuing & Discontinued Operation
42,119
42,119
-7,467
-85,964
78,074
Normalized Income
43,153.77
43,154.10
-6,288.32
-57,270.41
80,770.33
Interest Income
4,153
4,153
4,313
4,556
3,155
Interest Expense
13,780
13,780
15,928
16,986
17,385
Net Interest Income
-9,627
-9,627
-11,615
-12,430
-14,230
EBIT
65,254
65,254
20,201
-60,513
111,491
EBITDA
84,453
84,453
39,419
-31,066
146,367
Reconciled Cost of Revenue
476,974
476,974
413,765
458,966
524,905
Reconciled Depreciation
19,199
19,199
19,218
29,447
34,876
Net Income from Continuing Operation Net Minority Interest
42,119
42,119
-7,467
-85,964
78,074
Total Unusual Items Excluding Goodwill
-1,265
-1,265
-1,492
-36,321
-3,250
Total Unusual Items
-1,265
-1,265
-1,492
-36,321
-3,250
Normalized EBITDA
85,718
85,718
40,911
5,255
149,617
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-230.23
-229.90
-313.32
-7,627.41
-553.67
6/30/2023 - 4/9/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade