Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,433,963
1,433,963
1,916,402
1,819,751
1,544,432
Cost of Revenue
1,247,137
1,247,137
1,550,563
1,425,464
1,159,542
Gross Profit
186,826
186,826
365,839
394,287
384,890
Operating Expense
81,643
81,643
82,771
75,145
80,411
Operating Income
105,183
105,183
283,068
319,142
304,479
Net Non Operating Interest Income Expense
-128,434
-128,434
-179,990
-203,825
-121,858
Pretax Income
111,223
111,223
172,560
171,842
324,901
Tax Provision
32,664
32,664
33,747
75,804
56,063
Net Income Common Stockholders
81,999
81,999
93,880
110,081
188,329
Diluted NI Available to Com Stockholders
81,999
81,999
93,880
110,081
188,329
Basic EPS
0.07
--
0.08
0.10
0.17
Diluted EPS
0.07
--
0.08
0.10
0.17
Basic Average Shares
1,114,852
--
1,113,084
1,111,387
1,109,849
Diluted Average Shares
1,115,316
--
1,114,858
1,114,381
1,110,011
Total Operating Income as Reported
125,019
125,019
298,753
320,979
282,013
Total Expenses
1,328,780
1,328,780
1,633,334
1,500,609
1,239,953
Net Income from Continuing & Discontinued Operation
95,199
95,199
107,050
128,531
207,088
Normalized Income
80,805.6164
80,805.6164
112,060.0102
144,613.9100
243,193.6018
Interest Income
26,900
26,900
35,525
35,912
27,875
Interest Expense
155,334
155,334
215,515
239,737
149,733
Net Interest Income
-128,434
-128,434
-179,990
-203,825
-121,858
EBIT
266,557
266,557
388,075
411,579
474,634
EBITDA
277,481
277,481
399,232
422,594
486,794
Reconciled Cost of Revenue
1,247,137
1,247,137
1,550,563
1,425,464
1,159,542
Reconciled Depreciation
10,924
10,924
11,157
11,015
12,160
Net Income from Continuing Operation Net Minority Interest
95,199
95,199
107,050
128,531
207,088
Total Unusual Items Excluding Goodwill
20,378
20,378
-6,228
-19,377
-43,635
Total Unusual Items
20,378
20,378
-6,228
-19,377
-43,635
Normalized EBITDA
257,103
257,103
405,460
441,971
530,429
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
5,984.6164
5,984.6164
-1,217.9898
-3,294.0900
-7,529.3982
6/30/2023 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade