Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
63.7770
498.9170
2,990.4970
Cost of Revenue
717.1200
956.1600
6,650.9790
5,133.9960
6,043.5060
Gross Profit
-717.1200
-956.1600
-6,587.2020
-4,635.0790
-3,053.0090
Operating Expense
11,007.0450
9,499.7390
11,129.9740
23,521.3490
20,223.8970
Operating Income
-11,724.1650
-10,455.8990
-17,717.1760
-28,156.4280
-23,276.9060
Net Non Operating Interest Income Expense
133.0140
126.6200
484.3250
441.4430
182.2760
Other Income Expense
-11,096.4940
-10,759.8660
15,477.3720
-6,445.4700
159.2770
Pretax Income
-22,687.6450
-21,089.1450
-1,755.4790
-34,160.4550
-22,935.3530
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-28,074.3650
-28,218.4460
-12,436.2280
-39,037.7200
-22,935.3530
Diluted NI Available to Com Stockholders
-28,074.3650
-28,218.4460
-12,436.2280
-39,037.7200
-22,935.3530
Basic EPS
-5.17
-32.24
-32.25
-131.04
-79.20
Diluted EPS
-5.17
-32.24
-32.25
-131.04
-79.20
Basic Average Shares
2,005.5550
875.1900
385.6520
297.7800
289.4450
Diluted Average Shares
2,005.5550
875.1900
385.6520
297.7800
289.4450
Total Operating Income as Reported
-11,724.1650
-10,455.8990
-19,377.0110
-28,156.4280
-23,276.9060
Total Expenses
11,724.1650
10,455.8990
17,780.9530
28,655.3450
26,267.4030
Net Income from Continuing & Discontinued Operation
-22,687.6450
-21,089.1450
-1,755.4790
-34,160.4550
-22,935.3530
Normalized Income
-21,203.3890
-10,482.9260
-17,919.9780
-27,714.9850
-23,094.6300
Interest Income
133.0140
126.6200
484.3250
441.4430
182.2760
Interest Expense
--
--
--
--
0
Net Interest Income
133.0140
126.6200
484.3250
441.4430
182.2760
EBIT
-11,724.1650
-10,455.8990
-17,717.1760
-28,156.4280
-23,276.9060
EBITDA
-11,491.2070
-10,227.9690
-15,809.7340
-26,915.4390
-22,321.2170
Reconciled Cost of Revenue
717.1200
956.1600
6,650.9790
5,133.9960
6,043.5060
Reconciled Depreciation
232.9580
227.9300
1,907.4420
1,240.9890
955.6890
Net Income from Continuing Operation Net Minority Interest
-22,687.6450
-21,089.1450
-1,755.4790
-34,160.4550
-22,935.3530
Total Unusual Items Excluding Goodwill
-1,484.2560
-10,606.2190
16,164.4990
-6,445.4700
159.2770
Total Unusual Items
-1,484.2560
-10,606.2190
16,164.4990
-6,445.4700
159.2770
Normalized EBITDA
-10,006.9510
378.2500
-31,974.2330
-20,469.9690
-22,480.4940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/7/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade