Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
32.1790
26.7610
20.5320
20.9910
19.2420
Gross Profit
-32.1790
-26.7610
-20.5320
-20.9910
-19.2420
Operating Expense
7,601.3130
2,769.8750
2,601.4900
733.5760
666.9380
Operating Income
-7,633.4920
-2,796.6360
-2,622.0220
-754.5670
-686.1800
Net Non Operating Interest Income Expense
-420.4230
-279.4690
10.2590
-2.6520
-5.5710
Other Income Expense
-180.1200
675.5160
762.6110
-162.1910
-1,734.3980
Pretax Income
-8,234.0350
-2,400.5890
-1,849.1520
-919.4100
-2,426.1490
Net Income Common Stockholders
-8,234.0350
-2,400.5890
-1,849.1520
-919.4100
-2,426.1490
Diluted NI Available to Com Stockholders
-8,234.0350
-2,400.5890
-1,849.1520
-919.4100
-2,426.1490
Basic EPS
-0.05
-0.02
-0.03
-0.03
-0.36
Diluted EPS
-0.05
-0.02
-0.03
-0.03
-0.36
Basic Average Shares
122,620.4640
96,080.9420
67,754.9410
28,463.3910
6,753.1450
Diluted Average Shares
122,620.4640
96,080.9420
67,754.9410
28,463.3910
6,753.1450
Total Expenses
7,633.4920
2,796.6360
2,622.0220
754.5670
686.1800
Net Income from Continuing & Discontinued Operation
-8,234.0350
-2,400.5890
-1,849.1520
-919.4100
-2,426.1490
Normalized Income
-8,233.6350
-2,433.0010
-1,828.8540
-757.2190
-691.7510
Interest Income
--
0
15.4860
0
0
Interest Expense
420.4230
279.4690
5.2270
2.6520
5.5710
Net Interest Income
-420.4230
-279.4690
10.2590
-2.6520
-5.5710
EBIT
-7,813.6120
-2,121.1200
-1,843.9250
-916.7580
-2,420.5780
EBITDA
-7,781.4340
-2,094.3590
-1,823.3930
-895.7670
-2,401.3360
Reconciled Cost of Revenue
32.1790
26.7610
20.5320
20.9910
19.2420
Reconciled Depreciation
32.1780
26.7610
20.5320
20.9910
19.2420
Net Income from Continuing Operation Net Minority Interest
-8,234.0350
-2,400.5890
-1,849.1520
-919.4100
-2,426.1490
Total Unusual Items Excluding Goodwill
-0.4000
32.4120
-20.2980
-162.1910
-1,734.3980
Total Unusual Items
-0.4000
32.4120
-20.2980
-162.1910
-1,734.3980
Normalized EBITDA
-7,781.0340
-2,126.7710
-1,803.0950
-733.5760
-666.9380
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 1/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade