Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
22.8970
22.8970
1,310.1960
836.7110
1,662.6760
Cost of Revenue
558.8700
558.8700
4,185.7430
575.5270
3,288.6470
Gross Profit
-535.9730
-535.9730
-2,875.5470
261.1840
-1,825.6180
Operating Expense
9,113.4900
9,113.4900
32,413.9320
32,473.6090
29,309.8590
Operating Income
-9,649.4630
-9,649.4630
-35,289.4790
-32,212.4250
-31,708.6140
Net Non Operating Interest Income Expense
-877.1510
-877.1510
-440.8100
326.4390
283.7250
Other Income Expense
1,092.3120
1,092.3120
-47,223.5430
5,481.8020
8,738.3390
Pretax Income
-9,434.3020
-9,434.3020
-82,953.8320
-27,773.4370
-22,886.1970
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-9,434.3020
-9,434.3020
-82,953.8320
-27,773.4370
-22,886.1970
Basic EPS
-0.07
-0.06
-0.28
-0.32
-0.35
Diluted EPS
-0.07
-0.06
-0.28
-0.32
-0.35
Basic Average Shares
131,845.6890
128,723.2160
101,761.5610
88,838.9990
65,438.5910
Diluted Average Shares
131,845.6890
128,723.2160
101,761.5610
88,838.9990
65,438.5910
Net Income from Continuing & Discontinued Operation
-9,434.3020
-9,434.3020
-82,953.8320
-27,773.4370
-22,886.1970
Normalized Income
-3,209.3080
-3,209.3080
-30,788.4310
-26,443.8990
-22,886.1970
Interest Income
119.3920
119.3920
238.2710
326.4390
283.7250
Interest Expense
996.5430
996.5430
679.0810
1,369.2530
--
Net Interest Income
-877.1510
-877.1510
-440.8100
326.4390
283.7250
EBIT
-8,437.7590
-8,437.7590
-82,274.7510
-26,404.1840
-22,113.4130
EBITDA
-6,538.8940
-6,538.8940
-76,434.3610
-21,319.4840
-17,120.3690
Reconciled Cost of Revenue
558.8700
558.8700
4,185.7430
575.5270
3,288.6470
Reconciled Depreciation
1,898.8650
1,898.8650
5,840.3900
5,084.7000
4,993.0440
Net Income from Continuing Operation Net Minority Interest
-9,434.3020
-9,434.3020
-82,953.8320
-27,773.4370
-22,886.1970
Total Unusual Items Excluding Goodwill
-6,224.9940
-6,224.9940
-52,165.4010
-1,329.5380
-199.6470
Total Unusual Items
-6,224.9940
-6,224.9940
-52,165.4010
-1,329.5380
-199.6470
Normalized EBITDA
-313.9000
-313.9000
-24,268.9600
-27,167.4400
-26,515.9230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 2/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade