Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,033
4,150
4,216
4,650
2,764
Cost of Revenue
3,076
3,015
2,694
2,660
1,570
Gross Profit
957
1,135
1,522
1,990
1,194
Operating Expense
5,496
2,503
1,352
703
415
Operating Income
-4,539
-1,368
170
1,287
779
Net Non Operating Interest Income Expense
0
-25
-29
-52
-19
Other Income Expense
32
32
30
--
39
Pretax Income
-4,507
-1,361
171
1,235
799
Tax Provision
-5
4
-1
117
136
Net Income Common Stockholders
-4,502
-1,365
172
1,118
663
Diluted NI Available to Com Stockholders
-4,502
-1,365
172
1,118
663
Basic EPS
-244.93
-141.69
4.55
29.59
17.55
Diluted EPS
-244.93
-141.69
4.55
28.75
17.55
Basic Average Shares
1,318.7420
9.6340
37.7770
37.7770
37.7770
Diluted Average Shares
1,318.7420
9.6340
37.7770
38.8880
37.7770
Total Operating Income as Reported
-4,564
-1,472
46
1,206
754
Total Expenses
8,572
5,518
4,046
3,363
1,985
Net Income from Continuing & Discontinued Operation
-4,502
-1,365
172
1,118
663
Normalized Income
-4,502
-1,365
172
1,118
640.5957
Interest Income
24
4
6
3
0
Interest Expense
14
19
25
22
17
Net Interest Income
0
-25
-29
-52
-19
EBIT
-4,493
-1,342
196
1,257
816
EBITDA
-4,390
-1,241
280
1,288
833
Reconciled Cost of Revenue
3,076
3,015
2,694
2,660
1,570
Reconciled Depreciation
103
101
84
31
17
Net Income from Continuing Operation Net Minority Interest
-4,502
-1,365
172
1,118
663
Total Unusual Items Excluding Goodwill
--
--
0
0
27
Total Unusual Items
--
--
0
0
27
Normalized EBITDA
-4,390
-1,241
280
1,288
806
Tax Rate for Calcs
0
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
0
0
0
0
4.5957
12/31/2022 - 9/4/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade