Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Operating Expense
41,711
41,711
43,719
35,860
35,799
Operating Income
-41,711
-41,711
-43,719
-35,860
-35,799
Net Non Operating Interest Income Expense
426
426
-6,352
-5,947
-5,707
Other Income Expense
-1,623
-1,623
18,695
-20,206
10,882
Pretax Income
-42,908
-42,908
-31,376
-62,013
-30,624
Tax Provision
0
0
179
0
0
Net Income Common Stockholders
-42,908
-42,908
-31,555
-62,013
-30,624
Diluted NI Available to Com Stockholders
-42,908
-42,908
-31,555
-62,013
-30,624
Basic EPS
-1.43
-1.43
-3.95
-27.15
-16.10
Diluted EPS
-1.43
-1.43
-3.95
-27.15
-16.10
Basic Average Shares
29,974
29,974
7,996
2,284
1,906.1730
Diluted Average Shares
29,974
29,974
7,996
2,284
1,906.1730
Total Operating Income as Reported
-43,319
-43,319
-43,719
-35,860
-36,707
Total Expenses
41,711
41,711
43,719
35,860
35,799
Net Income from Continuing & Discontinued Operation
-42,908
-42,908
-31,555
-62,013
-30,624
Normalized Income
-41,300
-41,300
-45,465.9670
-41,809
-41,459
Interest Income
444
444
103
252
1,147
Interest Expense
18
18
6,455
6,199
6,854
Net Interest Income
426
426
-6,352
-5,947
-5,707
EBIT
-42,890
-42,890
-24,921
-55,814
-23,770
EBITDA
-21,451
-21,451
-4,833
-50,485
-23,422
Reconciled Depreciation
21,439
21,439
20,088
5,329
348
Net Income from Continuing Operation Net Minority Interest
-42,908
-42,908
-31,555
-62,013
-30,624
Total Unusual Items Excluding Goodwill
-1,608
-1,608
18,690
-20,204
10,835
Total Unusual Items
-1,608
-1,608
18,690
-20,204
10,835
Normalized EBITDA
-19,843
-19,843
-23,523
-30,281
-34,257
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
0
0
4,779.0330
0
0
6/30/2023 - 3/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade