Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
154.5110
Gross Profit
--
--
--
--
5.5490
Operating Expense
1,907.8660
2,261.5490
4,228.4050
10,463.7590
13,354.2870
Operating Income
-1,907.8660
-2,261.5490
-4,228.4050
-10,463.7590
-13,354.2870
Net Non Operating Interest Income Expense
-411.5600
-548.7750
-580.2320
-165.8380
-181.9200
Other Income Expense
216.8420
230.1740
-148.4100
-107.1160
-150.3110
Pretax Income
-2,102.5840
-2,580.1500
-4,957.0470
-10,736.7130
-13,686.5180
Net Income Common Stockholders
-2,199.8400
-2,667.8920
-5,066.8160
-10,909.8690
-13,854.4290
Diluted NI Available to Com Stockholders
-2,199.8400
-2,667.8920
-5,066.8160
-10,909.8690
-13,854.4290
Basic EPS
-0.02
-0.03
-0.06
-0.15
-0.23
Diluted EPS
-0.02
-0.03
-0.06
-0.15
-0.23
Basic Average Shares
80,733.5480
76,007.4200
72,536.5780
70,099.2780
60,825.2270
Diluted Average Shares
80,733.5480
76,007.4200
72,536.5780
70,099.2780
60,825.2270
Rent Expense Supplemental
85.0460
84.2870
74.3960
209.9790
214.5730
Total Expenses
1,907.8660
2,261.5490
4,228.4050
10,463.7590
13,354.2870
Net Income from Continuing & Discontinued Operation
-2,199.8400
-2,667.8920
-5,066.8160
-10,909.8690
-13,854.4290
Normalized Income
-2,322.6590
-2,810.3240
-4,808.6370
-10,629.5970
-13,536.2070
Interest Income
2.1590
0.0200
0.0590
0
--
Interest Expense
495.4000
548.7950
580.2910
165.8380
181.9200
Net Interest Income
-411.5600
-548.7750
-580.2320
-165.8380
-181.9200
EBIT
-1,607.1840
-2,031.3550
-4,376.7560
-10,570.8750
-13,504.5980
EBITDA
-1,501.6530
-1,926.2840
-4,258.6930
-10,453.5190
-13,401.5770
Reconciled Cost of Revenue
--
--
--
--
154.5110
Reconciled Depreciation
105.5310
105.0710
118.0630
117.3560
103.0210
Net Income from Continuing Operation Net Minority Interest
-2,105.8170
-2,580.1500
-4,957.0470
-10,736.7130
-13,686.5180
Total Unusual Items Excluding Goodwill
216.8420
230.1740
-148.4100
-107.1160
-150.3110
Total Unusual Items
216.8420
230.1740
-148.4100
-107.1160
-150.3110
Normalized EBITDA
-1,718.4950
-2,156.4580
-4,110.2830
-10,346.4030
-13,251.2660
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 11/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade