Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
13,095.8270
6,193.6160
639.8930
26,106.2710
50,622.1430
Cost of Revenue
2,374.8890
840.0180
432.6340
25,635.3830
38,695.6050
Gross Profit
10,720.9380
5,353.5980
207.2590
470.8880
11,926.5380
Operating Expense
5,092.1100
3,803.0790
2,241.9060
17,677.4790
26,971.5780
Operating Income
5,628.8280
1,550.5190
-2,034.6470
-17,206.5910
-15,045.0400
Net Non Operating Interest Income Expense
-3.4290
-8.9530
0.0820
-383.3980
-394.1580
Other Income Expense
34.7850
-20.9280
-2,200.9290
-1.3160
2.3020
Pretax Income
5,660.1840
1,520.6380
-4,235.4940
-17,591.3050
-15,436.8960
Tax Provision
1,111.9300
448.2040
-11.2160
42.6190
112.3480
Net Income Common Stockholders
3,461.9150
681.3090
-4,224.2780
-17,633.9240
-15,549.2440
Diluted NI Available to Com Stockholders
3,461.9150
681.3090
-4,224.2780
-17,633.9240
-15,549.2440
Basic EPS
0.54
0.12
-1.34
-8.65
-8.50
Diluted EPS
0.47
0.10
-1.34
-8.65
-8.50
Basic Average Shares
7,175.4090
5,622.0770
3,159.0610
2,038.4610
1,855.9600
Diluted Average Shares
9,794.5790
7,080.6330
3,159.0610
2,038.4610
1,855.9600
Total Operating Income as Reported
5,628.8280
1,550.5190
-4,235.5760
-17,206.5910
-15,045.0400
Total Expenses
7,466.9990
4,643.0970
2,674.5400
43,312.8620
65,667.1830
Net Income from Continuing & Discontinued Operation
4,548.7360
1,072.4340
-4,224.2780
-17,633.9240
-15,549.2440
Normalized Income
4,537.1906
1,082.5261
-2,029.1773
-17,633.9240
-15,549.2440
Interest Income
--
--
0.0820
2.5540
0.4570
Interest Expense
--
--
0
385.9520
394.6150
Net Interest Income
-3.4290
-8.9530
0.0820
-383.3980
-394.1580
EBIT
5,628.8280
1,550.5190
-2,034.6470
-17,205.3530
-15,042.2810
EBITDA
6,755.2330
2,041.8650
-1,664.4640
-16,442.2470
-14,032.9930
Reconciled Cost of Revenue
2,374.8890
840.0180
432.6340
25,635.3830
38,695.6050
Reconciled Depreciation
1,126.4050
491.3460
370.1830
763.1060
1,009.2880
Net Income from Continuing Operation Net Minority Interest
4,548.7360
1,072.4340
-4,224.2780
-17,633.9240
-15,549.2440
Total Unusual Items Excluding Goodwill
14.3680
-14.3150
-2,200.9290
0
0
Total Unusual Items
14.3680
-14.3150
-2,200.9290
0
0
Normalized EBITDA
6,740.8650
2,056.1800
536.4650
-16,442.2470
-14,032.9930
Tax Rate for Calcs
0.0002
0.0003
0
0
0.0002
Tax Effect of Unusual Items
2.8226
-4.2229
-5.8283
0
0
12/31/2022 - 10/7/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade