Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
638,237
624,811
598,000
390,791
552,566
Operating Expense
468,320
460,162
403,636
346,137
390,836
Pretax Income
169,917
164,649
194,364
44,654
161,731
Tax Provision
32,711
31,084
34,827
8,503
34,904
Net Income Common Stockholders
137,206
133,565
159,537
36,151
126,827
Diluted NI Available to Com Stockholders
137,206
133,565
159,537
36,151
126,827
Basic EPS
3.07
3.07
3.69
0.84
2.92
Diluted EPS
2.98
2.98
3.56
0.81
2.76
Basic Average Shares
43,523.64
43,517.92
43,224.93
43,223.13
43,476.99
Diluted Average Shares
44,827.70
44,832.22
44,803.37
44,691.36
45,912.07
Rent Expense Supplemental
4,718
4,696
5,192
5,499
3,718
Net Income from Continuing & Discontinued Operation
137,206
133,565
159,537
36,151
126,827
Normalized Income
137,206
133,565
159,537
36,151
126,827
Interest Income
0
0
0
0
0
Interest Expense
195,987
160,197
206,511
180,491
103,523
Net Interest Income
-195,987
-160,197
-206,511
-180,491
-103,523
Reconciled Depreciation
16,837
18,143
17,287
18,294
16,816
Net Income from Continuing Operation Net Minority Interest
137,206
133,565
159,537
36,151
126,827
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade