Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
247.3830
732.1550
521.6290
0
Cost of Revenue
328.1660
819.1460
1,048.7810
914.4180
Gross Profit
-80.7830
-86.9910
-527.1520
-914.4180
Operating Expense
810.0250
1,049.5260
1,788.3840
2,066.0420
Operating Income
-890.8080
-1,136.5170
-2,315.5360
-2,980.4600
Net Non Operating Interest Income Expense
-373.4650
-361.2740
-131.2510
-82.1440
Other Income Expense
-601.9150
-1,117.8150
-74.9820
68.3980
Pretax Income
-1,866.1880
-2,615.6060
-2,521.7690
-2,994.2060
Net Income Common Stockholders
-1,866.1890
-2,615.6060
-2,521.7690
-2,994.2060
Diluted NI Available to Com Stockholders
-1,866.1890
-2,615.6060
-2,521.7690
-2,994.2060
Basic EPS
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
1,650,823.3350
1,650,823.3350
1,493,404.6450
1,368,060.7180
Diluted Average Shares
1,650,823.3350
1,650,823.3350
1,493,404.6450
1,368,060.7180
Total Expenses
1,138.1910
1,868.6720
2,837.1650
2,980.4600
Net Income from Continuing & Discontinued Operation
-1,866.1890
-2,615.6060
-2,521.7690
-2,994.2060
Normalized Income
-862.7860
-1,497.7910
-2,446.7870
-3,062.6040
Interest Expense
8.5790
0.7180
38.5680
0
Net Interest Income
-373.4650
-361.2740
-131.2510
-82.1440
EBIT
-1,857.6090
-2,614.8880
-2,483.2010
-2,994.2060
EBITDA
-1,856.7060
-2,612.3460
-2,478.2640
-2,989.6730
Reconciled Cost of Revenue
328.1910
819.1460
1,048.7810
914.4180
Reconciled Depreciation
0.8780
2.5420
4.9370
4.5330
Net Income from Continuing Operation Net Minority Interest
-1,866.1890
-2,615.6060
-2,521.7690
-2,994.2060
Total Unusual Items Excluding Goodwill
-1,003.4030
-1,117.8150
-74.9820
68.3980
Total Unusual Items
-1,003.4030
-1,117.8150
-74.9820
68.3980
Normalized EBITDA
-853.3030
-1,494.5310
-2,403.2820
-3,058.0710
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 3/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade